ANOMALAB AS

0158 OSLO

Finances

Return on Equity

129,25 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 341 000	11 651 000	14 299 000	15 700 000
Net Income	2 298 000	1 949 000	2 252 000	−1 305 000
Total Assets	5 253 000	5 416 000	4 326 000	3 584 000
Total Equity	1 778 000	2 780 000	742 000	−1 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 341 000	11 651 000	14 299 000	15 700 000
Expenditure	8 377 000	9 063 000	11 740 000	16 792 000
Operating Profit	2 963 000	2 588 000	2 560 000	−1 091 000
Financial Income	13 000	12 000	26 000	5 000
Financial Costs	15 000	89 000	190 000	219 000
Financial Balance	−2 000	−77 000	−164 000	−214 000
Earnings Before Tax	2 961 000	2 511 000	2 395 000	−1 305 000
Tax	663 000	563 000	143 000	0
Net Income	2 298 000	1 949 000	2 252 000	−1 305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 000	386 000	307 000	435 000
Total Current Assets	5 055 000	5 031 000	4 019 000	3 150 000
Total Assets	5 253 000	5 416 000	4 326 000	3 584 000
Total Retained Equity	1 485 000	2 452 000	504 000	−1 748 000
Total Equity	1 778 000	2 780 000	742 000	−1 510 000
Total Long-Term Debt	0	0	1 068 000	2 326 000
Total Current Debt	3 475 000	2 636 000	2 517 000	2 768 000
Total Equity and Debt	5 253 000	5 416 000	4 326 000	3 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 341 000	11 639 000	14 299 000	15 700 000
Other Income	0	12 000	0	0
Revenue	11 341 000	11 651 000	14 299 000	15 700 000
Cost of Goods Sold	0	486 000	1 609 000	544 000
Salary Costs	6 955 000	7 045 000	8 673 000	12 360 000
Depreciation	46 000	52 000	46 000	48 000
Impairment	0	0	0	0
Expenditure	8 377 000	9 063 000	11 740 000	16 792 000
Operating Profit	2 963 000	2 588 000	2 560 000	−1 091 000
Financial Income	13 000	12 000	26 000	5 000
Financial Costs	15 000	89 000	190 000	219 000
Financial Balance	−2 000	−77 000	−164 000	−214 000
Dividends	1 200 000	0	0	0
Net Income	2 298 000	1 949 000	2 252 000	−1 305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	57 000	90 000	218 000
Total Tangible Assets	85 000	57 000	90 000	218 000
Total Fiancial Fixed Assets	113 000	329 000	217 000	217 000
Total Fixed Assets	198 000	386 000	307 000	435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 559 000	3 582 000	2 664 000	1 275 000
Total Current Assets	5 055 000	5 031 000	4 019 000	3 150 000
Total Assets	5 253 000	5 416 000	4 326 000	3 584 000
Total Equity	1 778 000	2 780 000	742 000	−1 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 068 000	2 326 000
Creditors	49 000	106 000	422 000	230 000
Unpaid Taxes	849 000	1 255 000	1 142 000	1 519 000
Dividends	1 200 000	0	0	0
Other Current Debt	714 000	712 000	809 000	1 019 000
Total Current Debt	3 475 000	2 636 000	2 517 000	2 768 000
Total Equity and Debt	5 253 000	5 416 000	4 326 000	3 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,25 %	70,11 %	303,5 %	86,42 %
Debt-to-Equity Ratio	0	0	1,44	−1,54
Operating Profit Margin	26,13 %	22,21 %	17,9 %	−6,95 %
Current Ratio	1,45	1,91	1,6	1,14
Quick Ratio	1,45	1,91	1,6	1,14
Equity Ratio	0,34	0,51	0,17	−0,42
Gross Profit Margin	100 %	95,83 %	88,75 %	96,54 %