EIERSEKSJONSSAMEIET STORSVINGEN BLOKK E

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

10,17 %

Current Ratio

12,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	519 000	519 000	519 000
Net Income	91 000	190 000	194 000	185 000
Total Assets	939 000	830 000	630 000	437 000
Total Equity	895 000	804 000	614 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	519 000	519 000	519 000
Expenditure	441 000	332 000	327 000	336 000
Operating Profit	78 000	188 000	193 000	184 000
Financial Income	13 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	2 000	2 000
Earnings Before Tax	78 000	188 000	193 000	184 000
Tax	0	0	0	0
Net Income	91 000	190 000	194 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	392 000	200 000	200 000	0
Total Current Assets	547 000	630 000	430 000	437 000
Total Assets	939 000	830 000	630 000	437 000
Total Retained Equity	804 000	614 000	420 000	235 000
Total Equity	895 000	804 000	614 000	420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	26 000	16 000	17 000
Total Equity and Debt	939 000	830 000	630 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	519 000	519 000	519 000	519 000
Revenue	519 000	519 000	519 000	519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	44 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	332 000	327 000	336 000
Operating Profit	78 000	188 000	193 000	184 000
Financial Income	13 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	91 000	190 000	194 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	392 000	200 000	200 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	529 000	613 000	416 000	420 000
Total Current Assets	547 000	630 000	430 000	437 000
Total Assets	939 000	830 000	630 000	437 000
Total Equity	895 000	804 000	614 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	21 000	15 000	15 000
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	0	1 000	1 000
Total Current Debt	43 000	26 000	16 000	17 000
Total Equity and Debt	939 000	830 000	630 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,17 %	23,63 %	31,6 %	44,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,03 %	36,22 %	37,19 %	35,45 %
Current Ratio	12,72	24,23	26,88	25,71
Quick Ratio	12,72	24,23	26,88	25,71
Equity Ratio	0,95	0,97	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table