BYÅSVEIEN 158 EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 209 000	2 475 000	2 655 000	2 323 000
Net Income	1 018 000	1 356 000	1 507 000	1 159 000
Total Assets	24 160 000	22 200 000	20 420 000	18 484 000
Total Equity	13 614 000	13 566 000	13 493 000	13 392 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 209 000	2 475 000	2 655 000	2 323 000
Expenditure	577 000	578 000	603 000	840 000
Operating Profit	1 631 000	1 897 000	2 052 000	1 483 000
Financial Income	32 000	0	7 000	72 000
Financial Costs	357 000	158 000	127 000	70 000
Financial Balance	−325 000	−158 000	−120 000	2 000
Earnings Before Tax	1 305 000	1 739 000	1 932 000	1 486 000
Tax	287 000	383 000	425 000	327 000
Net Income	1 018 000	1 356 000	1 507 000	1 159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 611 000	18 691 000	18 112 000	17 344 000
Total Current Assets	4 549 000	3 509 000	2 308 000	1 140 000
Total Assets	24 160 000	22 200 000	20 420 000	18 484 000
Total Retained Equity	345 000	297 000	224 000	123 000
Total Equity	13 614 000	13 566 000	13 493 000	13 392 000
Total Long-Term Debt	8 748 000	6 745 000	4 784 000	3 329 000
Total Current Debt	1 798 000	1 890 000	2 143 000	1 763 000
Total Equity and Debt	24 160 000	22 200 000	20 420 000	18 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 209 000	2 475 000	2 655 000	2 323 000
Revenue	2 209 000	2 475 000	2 655 000	2 323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	392 000	392 000	392 000	396 000
Impairment	0	0	0	0
Expenditure	577 000	578 000	603 000	840 000
Operating Profit	1 631 000	1 897 000	2 052 000	1 483 000
Financial Income	32 000	0	7 000	72 000
Financial Costs	357 000	158 000	127 000	70 000
Financial Balance	−325 000	−158 000	−120 000	2 000
Dividends	0	0	0	0
Net Income	1 018 000	1 356 000	1 507 000	1 159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	307 000	320 000	341 000	369 000
Real Eastate	16 285 000	15 382 000	13 178 000	13 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 605 000	430 000
Total Tangible Assets	16 285 000	15 382 000	14 783 000	13 993 000
Total Fiancial Fixed Assets	3 020 000	2 988 000	2 988 000	2 982 000
Total Fixed Assets	19 611 000	18 691 000	18 112 000	17 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 435 000	3 500 000	1 886 000	1 039 000
Total Current Assets	4 549 000	3 509 000	2 308 000	1 140 000
Total Assets	24 160 000	22 200 000	20 420 000	18 484 000
Total Equity	13 614 000	13 566 000	13 493 000	13 392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 748 000	6 745 000	4 784 000	3 329 000
Creditors	459 000	127 000	105 000	341 000
Unpaid Taxes	95 000	97 000	177 000	88 000
Dividends	0	0	0	0
Other Current Debt	1 244 000	1 666 000	1 860 000	1 333 000
Total Current Debt	1 798 000	1 890 000	2 143 000	1 763 000
Total Equity and Debt	24 160 000	22 200 000	20 420 000	18 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	10 %	11,17 %	8,65 %
Debt-to-Equity Ratio	0,64	0,5	0,35	0,25
Operating Profit Margin	73,83 %	76,65 %	77,29 %	63,84 %
Current Ratio	2,53	1,86	1,08	0,65
Quick Ratio	2,53	1,86	1,08	0,65
Equity Ratio	0,56	0,61	0,66	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %