MOLDE BLÅSETEKNIKK AS

6456 SKÅLA

Finances

Share Ownership

Return on Equity

−282,61 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	24 000
Net Income	−65 000	−64 000	−59 000	−58 000
Total Assets	27 000	89 000	152 000	211 000
Total Equity	23 000	89 000	152 000	211 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	24 000
Expenditure	65 000	63 000	64 000	82 000
Operating Profit	−65 000	−64 000	−59 000	−59 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−65 000	−64 000	−59 000	−58 000
Tax	0	0	0	0
Net Income	−65 000	−64 000	−59 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	84 000	147 000	210 000
Total Current Assets	6 000	5 000	5 000	0
Total Assets	27 000	89 000	152 000	211 000
Total Retained Equity	−327 000	−261 000	−198 000	−139 000
Total Equity	23 000	89 000	152 000	211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	27 000	89 000	152 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 000	24 000
Other Income	0	0	0	0
Revenue	0	0	6 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	63 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	65 000	63 000	64 000	82 000
Operating Profit	−65 000	−64 000	−59 000	−59 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−65 000	−64 000	−59 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	21 000	84 000	147 000	210 000
Fixtures	0	0	0	0
Total Tangible Assets	21 000	84 000	147 000	210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	84 000	147 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	5 000	0
Total Current Assets	6 000	5 000	5 000	0
Total Assets	27 000	89 000	152 000	211 000
Total Equity	23 000	89 000	152 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	27 000	89 000	152 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−282,61 %	−71,91 %	−38,82 %	−27,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−983,33 %	−245,83 %
Current Ratio	2	-	-	-
Quick Ratio	2	-	-	-
Equity Ratio	0,85	1	1	1
Gross Profit Margin	-	-	100 %	100 %