SEVENTIES AS

2656 FOLLEBU

Finances

Share Ownership

Return on Equity

110,69 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	0	0	0
Net Income	321 000	−3 000	−8 000	−15 000
Total Assets	563 000	1 000	0	0
Total Equity	290 000	−31 000	−28 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	0	0	0
Expenditure	17 000	3 000	8 000	15 000
Operating Profit	395 000	−3 000	−8 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	395 000	−3 000	−8 000	−15 000
Tax	73 000	0	0	0
Net Income	321 000	−3 000	−8 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	0	0	0
Total Current Assets	515 000	1 000	0	0
Total Assets	563 000	1 000	0	0
Total Retained Equity	271 000	−51 000	−48 000	−39 000
Total Equity	290 000	−31 000	−28 000	−20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	273 000	32 000	28 000	20 000
Total Equity and Debt	563 000	1 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	412 000	0	0	0
Other Income	0	0	0	0
Revenue	412 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	3 000	8 000	15 000
Operating Profit	395 000	−3 000	−8 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	321 000	−3 000	−8 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	0	0	0
Total Tangible Assets	48 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	0
Total Current Assets	515 000	1 000	0	0
Total Assets	563 000	1 000	0	0
Total Equity	290 000	−31 000	−28 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	102 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	32 000	28 000	20 000
Total Current Debt	273 000	32 000	28 000	20 000
Total Equity and Debt	563 000	1 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	110,69 %	9,68 %	28,57 %	75 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	95,87 %	-	-	-
Current Ratio	1,89	0,03	0	0
Quick Ratio	1,89	0,03	0	0
Equity Ratio	0,52	−31	-	-
Gross Profit Margin	100 %	-	-	-