LBB EIENDOM AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

88,23 %

Current Ratio

0,24

Debt-to-Equity Ratio

−2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	35 000	118 000	197 000
Net Income	−982 000	−742 000	−566 000	−535 000
Total Assets	11 709 000	11 641 000	11 747 000	11 195 000
Total Equity	−1 113 000	−132 000	610 000	1 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	35 000	118 000	197 000
Expenditure	374 000	326 000	308 000	376 000
Operating Profit	−373 000	−290 000	−190 000	−178 000
Financial Income	0	2 000	4 000	4 000
Financial Costs	609 000	454 000	381 000	361 000
Financial Balance	−609 000	−452 000	−377 000	−357 000
Earnings Before Tax	−982 000	−742 000	−566 000	−535 000
Tax	0	0	0	0
Net Income	−982 000	−742 000	−566 000	−535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 312 000	9 517 000	9 722 000	9 927 000
Total Current Assets	2 397 000	2 125 000	2 026 000	1 268 000
Total Assets	11 709 000	11 641 000	11 747 000	11 195 000
Total Retained Equity	−3 100 000	−2 118 000	−1 376 000	−810 000
Total Equity	−1 113 000	−132 000	610 000	1 177 000
Total Long-Term Debt	2 743 000	11 600 000	11 100 000	9 000 000
Total Current Debt	10 079 000	173 000	37 000	1 018 000
Total Equity and Debt	11 709 000	11 641 000	11 747 000	11 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	35 000	118 000	197 000
Revenue	1 000	35 000	118 000	197 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	205 000	205 000	205 000
Impairment	0	0	0	0
Expenditure	374 000	326 000	308 000	376 000
Operating Profit	−373 000	−290 000	−190 000	−178 000
Financial Income	0	2 000	4 000	4 000
Financial Costs	609 000	454 000	381 000	361 000
Financial Balance	−609 000	−452 000	−377 000	−357 000
Dividends	0	0	0	0
Net Income	−982 000	−742 000	−566 000	−535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 312 000	9 517 000	9 722 000	9 927 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 312 000	9 517 000	9 722 000	9 927 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 312 000	9 517 000	9 722 000	9 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	148 000	427 000	568 000
Total Current Assets	2 397 000	2 125 000	2 026 000	1 268 000
Total Assets	11 709 000	11 641 000	11 747 000	11 195 000
Total Equity	−1 113 000	−132 000	610 000	1 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 743 000	11 600 000	11 100 000	9 000 000
Creditors	3 000	125 000	6 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	49 000	31 000	1 002 000
Total Current Debt	10 079 000	173 000	37 000	1 018 000
Total Equity and Debt	11 709 000	11 641 000	11 747 000	11 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,23 %	562,12 %	−92,79 %	−45,45 %
Debt-to-Equity Ratio	−2,46	−87,88	18,2	7,65
Operating Profit Margin	−37 300 %	−828,57 %	−161,02 %	−90,36 %
Current Ratio	0,24	12,28	54,76	1,25
Quick Ratio	0,24	12,28	54,76	1,25
Equity Ratio	−0,1	−0,01	0,05	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %