SVELLAND EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

2 591,18 %

Current Ratio

10,28

Debt-to-Equity Ratio

270,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 734 000	341 000	446 000	222 000
Net Income	881 000	−519 000	−277 000	−463 000
Total Assets	9 316 000	11 204 000	9 527 000	8 983 000
Total Equity	34 000	−847 000	−328 000	−51 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 734 000	341 000	446 000	222 000
Expenditure	426 000	512 000	404 000	386 000
Operating Profit	1 308 000	−170 000	42 000	−164 000
Financial Income	0	0	1 000	3 000
Financial Costs	404 000	349 000	319 000	302 000
Financial Balance	−404 000	−349 000	−318 000	−299 000
Earnings Before Tax	904 000	−519 000	−277 000	−463 000
Tax	23 000	0	0	0
Net Income	881 000	−519 000	−277 000	−463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 349 000	10 572 000	8 937 000	8 358 000
Total Current Assets	966 000	632 000	590 000	625 000
Total Assets	9 316 000	11 204 000	9 527 000	8 983 000
Total Retained Equity	−596 000	−1 477 000	−958 000	−681 000
Total Equity	34 000	−847 000	−328 000	−51 000
Total Long-Term Debt	9 188 000	10 748 000	9 840 000	9 004 000
Total Current Debt	94 000	1 304 000	15 000	30 000
Total Equity and Debt	9 316 000	11 204 000	9 527 000	8 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	301 000	341 000	446 000	220 000
Other Income	1 433 000	0	0	2 000
Revenue	1 734 000	341 000	446 000	222 000
Cost of Goods Sold	0	27 000	0	0
Salary Costs	0	0	0	0
Depreciation	245 000	247 000	248 000	207 000
Impairment	0	0	0	0
Expenditure	426 000	512 000	404 000	386 000
Operating Profit	1 308 000	−170 000	42 000	−164 000
Financial Income	0	0	1 000	3 000
Financial Costs	404 000	349 000	319 000	302 000
Financial Balance	−404 000	−349 000	−318 000	−299 000
Dividends	0	0	0	0
Net Income	881 000	−519 000	−277 000	−463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 295 000	10 431 000	8 706 000	8 054 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	141 000	231 000	304 000
Total Tangible Assets	8 349 000	10 572 000	8 937 000	8 358 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 349 000	10 572 000	8 937 000	8 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	672 000	557 000	523 000	435 000
Total Current Assets	966 000	632 000	590 000	625 000
Total Assets	9 316 000	11 204 000	9 527 000	8 983 000
Total Equity	34 000	−847 000	−328 000	−51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 188 000	10 748 000	9 840 000	9 004 000
Creditors	51 000	1 304 000	15 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	94 000	1 304 000	15 000	30 000
Total Equity and Debt	9 316 000	11 204 000	9 527 000	8 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 591,18 %	61,28 %	84,45 %	907,84 %
Debt-to-Equity Ratio	270,24	−12,69	−30	−176,55
Operating Profit Margin	75,43 %	−49,85 %	9,42 %	−73,87 %
Current Ratio	10,28	0,48	39,33	20,83
Quick Ratio	10,28	0,48	39,33	20,83
Equity Ratio	0	−0,08	−0,03	−0,01
Gross Profit Margin	100 %	92,08 %	100 %	100 %