SANLOT AS

0198 OSLO

Finances

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−5 000
Total Assets	196 000	196 000	196 000	196 000
Total Equity	0	7 000	13 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	5 000
Operating Profit	−7 000	−6 000	−6 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−6 000	−6 000	−5 000
Tax	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	151 000	151 000	151 000
Total Current Assets	45 000	45 000	45 000	45 000
Total Assets	196 000	196 000	196 000	196 000
Total Retained Equity	−30 000	−23 000	−17 000	−11 000
Total Equity	0	7 000	13 000	19 000
Total Long-Term Debt	193 000	188 000	182 000	177 000
Total Current Debt	3 000	0	0	0
Total Equity and Debt	196 000	196 000	196 000	196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	5 000
Operating Profit	−7 000	−6 000	−6 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	151 000	151 000	151 000	151 000
Total Fixed Assets	151 000	151 000	151 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	45 000	45 000	45 000
Total Current Assets	45 000	45 000	45 000	45 000
Total Assets	196 000	196 000	196 000	196 000
Total Equity	0	7 000	13 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	188 000	182 000	177 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	196 000	196 000	196 000	196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−85,71 %	−46,15 %	−26,32 %
Debt-to-Equity Ratio	-	26,86	14	9,32
Operating Profit Margin	-	-	-	-
Current Ratio	15	-	-	-
Quick Ratio	15	-	-	-
Equity Ratio	0	0,04	0,07	0,1
Gross Profit Margin	-	-	-	-