BOX PROPERTY AS

4329 SANDNES

Finances

Share Ownership

Return on Equity

143,9 %

Current Ratio

0,13

Debt-to-Equity Ratio

−138,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	927 000	720 000	750 000	480 000
Net Income	−59 000	−12 000	226 000	−103 000
Total Assets	9 307 000	9 347 000	8 200 000	8 390 000
Total Equity	−41 000	18 000	31 000	−195 000

Income (NOK)	2022	2021	2020	2019
Revenue	927 000	720 000	750 000	480 000
Expenditure	645 000	479 000	333 000	375 000
Operating Profit	282 000	241 000	417 000	105 000
Financial Income	5 000	0	0	0
Financial Costs	347 000	254 000	191 000	208 000
Financial Balance	−342 000	−254 000	−191 000	−208 000
Earnings Before Tax	−59 000	−13 000	226 000	−103 000
Tax	0	0	0	0
Net Income	−59 000	−12 000	226 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 819 000	8 929 000	7 673 000	7 403 000
Total Current Assets	488 000	419 000	527 000	987 000
Total Assets	9 307 000	9 347 000	8 200 000	8 390 000
Total Retained Equity	−71 000	−12 000	1 000	−225 000
Total Equity	−41 000	18 000	31 000	−195 000
Total Long-Term Debt	5 696 000	5 941 000	6 208 000	6 400 000
Total Current Debt	3 652 000	3 388 000	1 961 000	2 186 000
Total Equity and Debt	9 307 000	9 347 000	8 200 000	8 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	927 000	720 000	750 000	480 000
Revenue	927 000	720 000	750 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	259 000	269 000	263 000	246 000
Impairment	0	0	0	0
Expenditure	645 000	479 000	333 000	375 000
Operating Profit	282 000	241 000	417 000	105 000
Financial Income	5 000	0	0	0
Financial Costs	347 000	254 000	191 000	208 000
Financial Balance	−342 000	−254 000	−191 000	−208 000
Dividends	0	0	0	0
Net Income	−59 000	−12 000	226 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 819 000	8 929 000	7 673 000	7 403 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 819 000	8 929 000	7 673 000	7 403 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 819 000	8 929 000	7 673 000	7 403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	174 000	527 000	987 000
Total Current Assets	488 000	419 000	527 000	987 000
Total Assets	9 307 000	9 347 000	8 200 000	8 390 000
Total Equity	−41 000	18 000	31 000	−195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 696 000	5 941 000	6 208 000	6 400 000
Creditors	51 000	46 000	1 000	215 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 601 000	3 342 000	1 960 000	1 970 000
Total Current Debt	3 652 000	3 388 000	1 961 000	2 186 000
Total Equity and Debt	9 307 000	9 347 000	8 200 000	8 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,9 %	−66,67 %	729,03 %	52,82 %
Debt-to-Equity Ratio	−138,93	330,06	200,26	−32,82
Operating Profit Margin	30,42 %	33,47 %	55,6 %	21,88 %
Current Ratio	0,13	0,12	0,27	0,45
Quick Ratio	0,13	0,12	0,27	0,45
Equity Ratio	−0	0	0	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %