SPEEDUP AS

2390 MOELV

Finances

Share Ownership

Return on Equity

7,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	0	100 000	0
Net Income	−6 000	−56 000	−43 000	0
Total Assets	0	2 000	47 000	30 000
Total Equity	−77 000	−71 000	−13 000	30 000

Income (NOK)	2022	2021	2020
Revenue	13 000	0	100 000
Expenditure	18 000	56 000	143 000
Operating Profit	−6 000	−56 000	−43 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−6 000	−56 000	−43 000
Tax	0	0	0
Net Income	−6 000	−56 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 000	0
Total Current Assets	0	2 000	45 000	30 000
Total Assets	0	2 000	47 000	30 000
Total Retained Equity	−107 000	−101 000	−43 000	0
Total Equity	−77 000	−71 000	−13 000	30 000
Total Long-Term Debt	77 000	73 000	60 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	2 000	47 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	13 000	0	0
Other Income	0	0	100 000
Revenue	13 000	0	100 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	18 000	56 000	143 000
Operating Profit	−6 000	−56 000	−43 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−6 000	−56 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	45 000	30 000
Total Current Assets	0	2 000	45 000	30 000
Total Assets	0	2 000	47 000	30 000
Total Equity	−77 000	−71 000	−13 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	73 000	60 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	2 000	47 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,79 %	78,87 %	330,77 %	0 %
Debt-to-Equity Ratio	−1	−1,03	−4,62	0
Operating Profit Margin	−46,15 %	-	−43 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	−35,5	−0,28	1
Gross Profit Margin	100 %	-	100 %	-