company

SEMSEL AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,53 %

Current Ratio

1,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 412 000	1 325 000	1 225 000	1 269 000
Net Income	2 000	14 000	13 000	37 000
Total Assets	439 000	405 000	342 000	316 000
Total Equity	79 000	77 000	63 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 412 000	1 325 000	1 225 000	1 269 000
Expenditure	1 409 000	1 307 000	1 209 000	1 275 000
Operating Profit	3 000	18 000	17 000	−6 000
Financial Income	0	0	0	55 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	55 000
Earnings Before Tax	3 000	18 000	17 000	50 000
Tax	0	4 000	4 000	13 000
Net Income	2 000	14 000	13 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	13 000	0	0
Total Current Assets	433 000	393 000	342 000	316 000
Total Assets	439 000	405 000	342 000	316 000
Total Retained Equity	55 000	52 000	38 000	25 000
Total Equity	79 000	77 000	63 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	359 000	329 000	279 000	266 000
Total Equity and Debt	439 000	405 000	342 000	316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 412 000	1 325 000	1 225 000	1 269 000
Other Income	0	0	0	0
Revenue	1 412 000	1 325 000	1 225 000	1 269 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	1 284 000	1 208 000	1 090 000	1 131 000
Depreciation	6 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	1 409 000	1 307 000	1 209 000	1 275 000
Operating Profit	3 000	18 000	17 000	−6 000
Financial Income	0	0	0	55 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	55 000
Dividends	0	0	0	0
Net Income	2 000	14 000	13 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	13 000	0	0
Total Tangible Assets	6 000	13 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	13 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	191 000	142 000	131 000
Total Current Assets	433 000	393 000	342 000	316 000
Total Assets	439 000	405 000	342 000	316 000
Total Equity	79 000	77 000	63 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	10 000	10 000	18 000
Unpaid Taxes	98 000	106 000	81 000	91 000
Dividends	0	0	0	0
Other Current Debt	245 000	209 000	185 000	157 000
Total Current Debt	359 000	329 000	279 000	266 000
Total Equity and Debt	439 000	405 000	342 000	316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	18,18 %	20,63 %	75,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,21 %	1,36 %	1,39 %	−0,47 %
Current Ratio	1,21	1,19	1,23	1,19
Quick Ratio	1,21	1,19	1,23	1,19
Equity Ratio	0,18	0,19	0,18	0,16
Gross Profit Margin	100 %	100 %	99,92 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English