START SMART AS

1524 MOSS

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	29 000	23 000	4 000
Net Income	2 000	−27 000	3 000	−1 000
Total Assets	53 000	29 000	30 000	56 000
Total Equity	53 000	3 000	30 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	29 000	23 000	4 000
Expenditure	41 000	56 000	19 000	5 000
Operating Profit	2 000	−27 000	3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−27 000	3 000	−1 000
Tax	0	0	0	0
Net Income	2 000	−27 000	3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	8 000	0	0
Total Current Assets	13 000	20 000	30 000	56 000
Total Assets	53 000	29 000	30 000	56 000
Total Retained Equity	0	−27 000	0	20 000
Total Equity	53 000	3 000	30 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	26 000	0	6 000
Total Equity and Debt	53 000	29 000	30 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	29 000	23 000	4 000
Other Income	0	0	0	0
Revenue	43 000	29 000	23 000	4 000
Cost of Goods Sold	40 000	56 000	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	56 000	19 000	5 000
Operating Profit	2 000	−27 000	3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−27 000	3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	8 000	0	0
Total Tangible Assets	40 000	8 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	8 000	0	0
Stock	8 000	0	0	18 000
Total Investments	0	0	0	0
Cash, Bank	5 000	0	30 000	16 000
Total Current Assets	13 000	20 000	30 000	56 000
Total Assets	53 000	29 000	30 000	56 000
Total Equity	53 000	3 000	30 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	0	26 000	0	6 000
Total Equity and Debt	53 000	29 000	30 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	−900 %	10 %	−2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,65 %	−93,1 %	13,04 %	−25 %
Current Ratio	-	0,77	-	9,33
Quick Ratio	−1,63	0,77	-	−4,67
Equity Ratio	1	0,1	1	0,89
Gross Profit Margin	6,98 %	−93,1 %	100 %	75 %