E.N AUTO SALG AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

−729,41 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 736 000	1 154 000	1 465 000	764 000
Net Income	124 000	−112 000	40 000	25 000
Total Assets	495 000	614 000	564 000	260 000
Total Equity	−17 000	−141 000	−29 000	−69 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 736 000	1 154 000	1 465 000	764 000
Expenditure	2 612 000	1 265 000	1 426 000	739 000
Operating Profit	123 000	−112 000	40 000	25 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	124 000	−112 000	40 000	25 000
Tax	0	0	0	0
Net Income	124 000	−112 000	40 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	49 000	18 000	22 000
Total Current Assets	450 000	565 000	547 000	238 000
Total Assets	495 000	614 000	564 000	260 000
Total Retained Equity	−47 000	−171 000	−59 000	−99 000
Total Equity	−17 000	−141 000	−29 000	−69 000
Total Long-Term Debt	0	550 000	490 000	290 000
Total Current Debt	512 000	205 000	103 000	39 000
Total Equity and Debt	495 000	614 000	564 000	260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 736 000	1 154 000	1 465 000	764 000
Other Income	0	0	0	0
Revenue	2 736 000	1 154 000	1 465 000	764 000
Cost of Goods Sold	2 236 000	906 000	1 132 000	585 000
Salary Costs	2 000	113 000	114 000	0
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	2 612 000	1 265 000	1 426 000	739 000
Operating Profit	123 000	−112 000	40 000	25 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	124 000	−112 000	40 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	18 000	22 000
Total Tangible Assets	9 000	13 000	18 000	22 000
Total Fiancial Fixed Assets	36 000	36 000	0	0
Total Fixed Assets	45 000	49 000	18 000	22 000
Stock	332 000	317 000	403 000	194 000
Total Investments	0	0	0	0
Cash, Bank	104 000	183 000	48 000	28 000
Total Current Assets	450 000	565 000	547 000	238 000
Total Assets	495 000	614 000	564 000	260 000
Total Equity	−17 000	−141 000	−29 000	−69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	550 000	490 000	290 000
Creditors	20 000	19 000	18 000	0
Unpaid Taxes	0	1 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	493 000	184 000	73 000	39 000
Total Current Debt	512 000	205 000	103 000	39 000
Total Equity and Debt	495 000	614 000	564 000	260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−729,41 %	79,43 %	−137,93 %	−36,23 %
Debt-to-Equity Ratio	−0	−3,9	−16,9	−4,2
Operating Profit Margin	4,5 %	−9,71 %	2,73 %	3,27 %
Current Ratio	0,88	2,76	5,31	6,1
Quick Ratio	2,5	−5,04	−1,82	−1,54
Equity Ratio	−0,03	−0,23	−0,05	−0,27
Gross Profit Margin	18,27 %	21,49 %	22,73 %	23,43 %