TRONDHEIM KONTOREIENDOM AS

7067 TRONDHEIM

Finances

Return on Equity

5,38 %

Current Ratio

0,21

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 208 000	4 025 000	6 388 000	6 581 000
Total Assets	146 543 000	138 639 000	132 399 000	132 393 000
Total Equity	96 768 000	91 560 000	97 744 000	102 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	626 000	628 000	698 000	694 000
Operating Profit	−626 000	−629 000	−698 000	−694 000
Financial Income	9 370 000	5 839 000	7 886 000	5 711 000
Financial Costs	2 067 000	1 581 000	1 170 000	1 039 000
Financial Balance	7 303 000	4 258 000	6 716 000	4 672 000
Earnings Before Tax	6 677 000	3 630 000	6 018 000	3 978 000
Tax	1 469 000	−395 000	−370 000	−2 603 000
Net Income	5 208 000	4 025 000	6 388 000	6 581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 777 000	133 204 000	124 697 000	126 768 000
Total Current Assets	8 766 000	5 435 000	7 702 000	5 626 000
Total Assets	146 543 000	138 639 000	132 399 000	132 393 000
Total Retained Equity	10 620 000	5 412 000	1 387 000	6 540 000
Total Equity	96 768 000	91 560 000	97 744 000	102 896 000
Total Long-Term Debt	7 891 000	13 186 000	13 514 000	21 039 000
Total Current Debt	41 884 000	33 893 000	21 141 000	8 458 000
Total Equity and Debt	146 543 000	138 639 000	132 399 000	132 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	83 000	83 000	61 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	628 000	698 000	694 000
Operating Profit	−626 000	−629 000	−698 000	−694 000
Financial Income	9 370 000	5 839 000	7 886 000	5 711 000
Financial Costs	2 067 000	1 581 000	1 170 000	1 039 000
Financial Balance	7 303 000	4 258 000	6 716 000	4 672 000
Dividends	0	10 208 000	11 600 000	8 288 000
Net Income	5 208 000	4 025 000	6 388 000	6 581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 899 000	3 368 000	2 973 000	2 603 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	135 878 000	129 835 000	121 725 000	124 164 000
Total Fixed Assets	137 777 000	133 204 000	124 697 000	126 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	9 000	4 000	11 000
Total Current Assets	8 766 000	5 435 000	7 702 000	5 626 000
Total Assets	146 543 000	138 639 000	132 399 000	132 393 000
Total Equity	96 768 000	91 560 000	97 744 000	102 896 000
Short-Term Group Debt	41 858 000	23 685 000	9 640 000	149 000
Total Long-Term Debt	7 891 000	13 186 000	13 514 000	21 039 000
Creditors	26 000	0	−98 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	10 208 000	11 600 000	8 288 000
Other Current Debt	0	0	0	0
Total Current Debt	41 884 000	33 893 000	21 141 000	8 458 000
Total Equity and Debt	146 543 000	138 639 000	132 399 000	132 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	4,4 %	6,54 %	6,4 %
Debt-to-Equity Ratio	0,08	0,14	0,14	0,2
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	0,16	0,36	0,67
Quick Ratio	0,21	0,16	0,36	0,67
Equity Ratio	0,66	0,66	0,74	0,78
Gross Profit Margin	-	-	-	-