INDUSTRIVEIEN 14 SKEDSMO AS

0661 OSLO

Finances

Share Ownership

Return on Equity

3,76 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 486 000	5 389 000	4 705 000	4 034 000
Net Income	2 053 000	2 426 000	1 929 000	1 128 000
Total Assets	56 861 000	58 324 000	54 816 000	53 428 000
Total Equity	54 531 000	52 479 000	52 132 000	51 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 486 000	5 389 000	4 705 000	4 034 000
Expenditure	4 022 000	2 430 000	2 239 000	2 608 000
Operating Profit	2 464 000	2 959 000	2 466 000	1 426 000
Financial Income	343 000	197 000	7 000	20 000
Financial Costs	176 000	46 000	0	0
Financial Balance	167 000	151 000	7 000	20 000
Earnings Before Tax	2 632 000	3 111 000	2 473 000	1 446 000
Tax	579 000	684 000	544 000	318 000
Net Income	2 053 000	2 426 000	1 929 000	1 128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 045 000	52 237 000	52 358 000	51 647 000
Total Current Assets	816 000	6 087 000	2 458 000	1 781 000
Total Assets	56 861 000	58 324 000	54 816 000	53 428 000
Total Retained Equity	3 531 000	1 479 000	1 132 000	747 000
Total Equity	54 531 000	52 479 000	52 132 000	51 747 000
Total Long-Term Debt	494 000	417 000	320 000	211 000
Total Current Debt	1 836 000	5 428 000	2 364 000	1 470 000
Total Equity and Debt	56 861 000	58 324 000	54 816 000	53 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 486 000	5 389 000	4 705 000	4 034 000
Revenue	6 486 000	5 389 000	4 705 000	4 034 000
Cost of Goods Sold	0	45 000	0	0
Salary Costs	0	0	0	0
Depreciation	226 000	223 000	223 000	247 000
Impairment	0	0	0	0
Expenditure	4 022 000	2 430 000	2 239 000	2 608 000
Operating Profit	2 464 000	2 959 000	2 466 000	1 426 000
Financial Income	343 000	197 000	7 000	20 000
Financial Costs	176 000	46 000	0	0
Financial Balance	167 000	151 000	7 000	20 000
Dividends	0	0	0	0
Net Income	2 053 000	2 426 000	1 929 000	1 128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 482 000	52 135 000	52 358 000	51 647 000
Machinery and Plant Facilities	0	103 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 482 000	52 237 000	52 358 000	51 647 000
Total Fiancial Fixed Assets	3 563 000	0	0	0
Total Fixed Assets	56 045 000	52 237 000	52 358 000	51 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 305 000	199 000	0
Total Current Assets	816 000	6 087 000	2 458 000	1 781 000
Total Assets	56 861 000	58 324 000	54 816 000	53 428 000
Total Equity	54 531 000	52 479 000	52 132 000	51 747 000
Short-Term Group Debt	0	4 690 000	1 979 000	1 038 000
Total Long-Term Debt	494 000	417 000	320 000	211 000
Creditors	850 000	367 000	236 000	290 000
Unpaid Taxes	197 000	197 000	34 000	0
Dividends	0	0	0	0
Other Current Debt	287 000	175 000	116 000	142 000
Total Current Debt	1 836 000	5 428 000	2 364 000	1 470 000
Total Equity and Debt	56 861 000	58 324 000	54 816 000	53 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,76 %	4,62 %	3,7 %	2,18 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	37,99 %	54,91 %	52,41 %	35,35 %
Current Ratio	0,44	1,12	1,04	1,21
Quick Ratio	0,44	1,12	1,04	1,21
Equity Ratio	0,96	0,9	0,95	0,97
Gross Profit Margin	100 %	99,16 %	100 %	100 %