FATIKO CONSULTING AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

−42,07 %

Current Ratio

4,52

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 685 000	1 675 000	2 027 000	2 160 000
Net Income	−191 000	−229 000	−88 000	571 000
Total Assets	1 206 000	1 376 000	1 555 000	1 857 000
Total Equity	454 000	646 000	875 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 685 000	1 675 000	2 027 000	2 160 000
Expenditure	1 875 000	1 906 000	2 102 000	1 401 000
Operating Profit	−191 000	−231 000	−75 000	759 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	14 000	28 000
Financial Balance	0	2 000	−14 000	−28 000
Earnings Before Tax	−191 000	−229 000	−88 000	732 000
Tax	0	0	0	161 000
Net Income	−191 000	−229 000	−88 000	571 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	193 000	313 000	434 000
Total Current Assets	1 129 000	1 183 000	1 241 000	1 423 000
Total Assets	1 206 000	1 376 000	1 555 000	1 857 000
Total Retained Equity	424 000	621 000	850 000	939 000
Total Equity	454 000	646 000	875 000	963 000
Total Long-Term Debt	502 000	502 000	502 000	526 000
Total Current Debt	250 000	229 000	178 000	368 000
Total Equity and Debt	1 206 000	1 376 000	1 555 000	1 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 685 000	1 675 000	2 027 000	2 160 000
Other Income	0	0	0	0
Revenue	1 685 000	1 675 000	2 027 000	2 160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 584 000	1 684 000	1 865 000	1 074 000
Depreciation	116 000	120 000	120 000	119 000
Impairment	0	0	0	0
Expenditure	1 875 000	1 906 000	2 102 000	1 401 000
Operating Profit	−191 000	−231 000	−75 000	759 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	14 000	28 000
Financial Balance	0	2 000	−14 000	−28 000
Dividends	0	0	0	0
Net Income	−191 000	−229 000	−88 000	571 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	193 000	313 000	434 000
Total Tangible Assets	77 000	193 000	313 000	434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	193 000	313 000	434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	466 000	1 026 000	1 140 000	951 000
Total Current Assets	1 129 000	1 183 000	1 241 000	1 423 000
Total Assets	1 206 000	1 376 000	1 555 000	1 857 000
Total Equity	454 000	646 000	875 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	502 000	502 000	502 000	526 000
Creditors	31 000	24 000	22 000	11 000
Unpaid Taxes	214 000	200 000	148 000	181 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	250 000	229 000	178 000	368 000
Total Equity and Debt	1 206 000	1 376 000	1 555 000	1 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,07 %	−35,45 %	−10,06 %	59,29 %
Debt-to-Equity Ratio	1,11	0,78	0,57	0,55
Operating Profit Margin	−11,34 %	−13,79 %	−3,7 %	35,14 %
Current Ratio	4,52	5,17	6,97	3,87
Quick Ratio	4,52	5,17	6,97	3,87
Equity Ratio	0,38	0,47	0,56	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %