FASADE BYGG AS

4544 FOSSDAL

Finances

Return on Equity

7,5 %

Current Ratio

3,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 551 000	9 701 000	5 316 000	2 070 000
Net Income	116 000	1 280 000	69 000	62 000
Total Assets	1 849 000	3 360 000	1 263 000	324 000
Total Equity	1 547 000	1 431 000	151 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 551 000	9 701 000	5 316 000	2 070 000
Expenditure	10 390 000	7 991 000	5 229 000	1 990 000
Operating Profit	162 000	1 711 000	88 000	80 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	69 000	0	0
Financial Balance	−13 000	−69 000	0	0
Earnings Before Tax	149 000	1 641 000	88 000	80 000
Tax	33 000	361 000	19 000	18 000
Net Income	116 000	1 280 000	69 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	938 000	82 000	0	0
Total Current Assets	911 000	3 278 000	1 263 000	324 000
Total Assets	1 849 000	3 360 000	1 263 000	324 000
Total Retained Equity	1 511 000	1 395 000	115 000	86 000
Total Equity	1 547 000	1 431 000	151 000	122 000
Total Long-Term Debt	1 000	2 000	4 000	1 000
Total Current Debt	300 000	1 927 000	1 108 000	201 000
Total Equity and Debt	1 849 000	3 360 000	1 263 000	324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 535 000	9 653 000	5 316 000	2 070 000
Other Income	16 000	48 000	0	0
Revenue	10 551 000	9 701 000	5 316 000	2 070 000
Cost of Goods Sold	9 721 000	7 333 000	4 886 000	1 958 000
Salary Costs	210 000	157 000	4 000	0
Depreciation	19 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	10 390 000	7 991 000	5 229 000	1 990 000
Operating Profit	162 000	1 711 000	88 000	80 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	69 000	0	0
Financial Balance	−13 000	−69 000	0	0
Dividends	0	0	0	0
Net Income	116 000	1 280 000	69 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	64 000	82 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	64 000	82 000	0	0
Total Fiancial Fixed Assets	874 000	0	0	0
Total Fixed Assets	938 000	82 000	0	0
Stock	0	1 909 000	181 000	0
Total Investments	0	0	0	0
Cash, Bank	305 000	924 000	127 000	74 000
Total Current Assets	911 000	3 278 000	1 263 000	324 000
Total Assets	1 849 000	3 360 000	1 263 000	324 000
Total Equity	1 547 000	1 431 000	151 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	4 000	1 000
Creditors	252 000	613 000	678 000	162 000
Unpaid Taxes	−12 000	82 000	260 000	22 000
Dividends	0	0	0	0
Other Current Debt	27 000	30 000	154 000	0
Total Current Debt	300 000	1 927 000	1 108 000	201 000
Total Equity and Debt	1 849 000	3 360 000	1 263 000	324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,5 %	89,45 %	45,7 %	50,82 %
Debt-to-Equity Ratio	0	0	0,03	0,01
Operating Profit Margin	1,54 %	17,64 %	1,66 %	3,86 %
Current Ratio	3,04	1,7	1,14	1,61
Quick Ratio	3,04	182,11	1,36	1,61
Equity Ratio	0,84	0,43	0,12	0,38
Gross Profit Margin	7,87 %	24,41 %	8,09 %	5,41 %