NORKIRKEN TROMSØ EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−4,06 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	440 000	492 000	505 000	255 000
Net Income	−23 000	−12 000	99 000	10 000
Total Assets	923 000	1 000 000	897 000	891 000
Total Equity	566 000	590 000	602 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	440 000	492 000	505 000	255 000
Expenditure	460 000	499 000	377 000	241 000
Operating Profit	−20 000	−7 000	128 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	5 000	0	1 000
Financial Balance	0	−5 000	0	−1 000
Earnings Before Tax	−19 000	−12 000	127 000	13 000
Tax	4 000	0	28 000	3 000
Net Income	−23 000	−12 000	99 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	864 000	972 000	873 000	850 000
Total Current Assets	59 000	28 000	24 000	41 000
Total Assets	923 000	1 000 000	897 000	891 000
Total Retained Equity	66 000	90 000	102 000	2 000
Total Equity	566 000	590 000	602 000	502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	357 000	411 000	295 000	388 000
Total Equity and Debt	923 000	1 000 000	897 000	891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	440 000	492 000	505 000	255 000
Revenue	440 000	492 000	505 000	255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	96 000	62 000	24 000
Impairment	0	0	0	0
Expenditure	460 000	499 000	377 000	241 000
Operating Profit	−20 000	−7 000	128 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	5 000	0	1 000
Financial Balance	0	−5 000	0	−1 000
Dividends	0	0	0	0
Net Income	−23 000	−12 000	99 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	807 000	873 000	796 000	849 000
Machinery and Plant Facilities	22 000	33 000	43 000	0
Fixtures	35 000	66 000	34 000	0
Total Tangible Assets	864 000	972 000	873 000	849 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	864 000	972 000	873 000	850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	25 000	24 000	41 000
Total Current Assets	59 000	28 000	24 000	41 000
Total Assets	923 000	1 000 000	897 000	891 000
Total Equity	566 000	590 000	602 000	502 000
Short-Term Group Debt	324 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	65 000	58 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	345 000	210 000	365 000
Total Current Debt	357 000	411 000	295 000	388 000
Total Equity and Debt	923 000	1 000 000	897 000	891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,06 %	−2,03 %	16,45 %	1,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,55 %	−1,42 %	25,35 %	5,49 %
Current Ratio	0,17	0,07	0,08	0,11
Quick Ratio	0,17	0,07	0,08	0,11
Equity Ratio	0,61	0,59	0,67	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %