APPMAN AS

0563 OSLO

Finances

Share Ownership

Return on Equity

25,22 %

Current Ratio

4,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 798 000	1 802 000	1 596 000	1 535 000
Net Income	310 000	283 000	243 000	168 000
Total Assets	1 621 000	1 312 000	1 018 000	750 000
Total Equity	1 229 000	918 000	635 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 798 000	1 802 000	1 596 000	1 535 000
Expenditure	1 423 000	1 439 000	1 285 000	1 360 000
Operating Profit	376 000	362 000	310 000	175 000
Financial Income	8 000	4 000	2 000	43 000
Financial Costs	3 000	3 000	1 000	1 000
Financial Balance	5 000	1 000	1 000	42 000
Earnings Before Tax	381 000	364 000	312 000	218 000
Tax	71 000	80 000	69 000	49 000
Net Income	310 000	283 000	243 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	39 000	0	0
Total Current Assets	1 596 000	1 272 000	1 018 000	750 000
Total Assets	1 621 000	1 312 000	1 018 000	750 000
Total Retained Equity	1 199 000	894 000	610 000	367 000
Total Equity	1 229 000	918 000	635 000	392 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	392 000	394 000	383 000	358 000
Total Equity and Debt	1 621 000	1 312 000	1 018 000	750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 798 000	1 802 000	1 596 000	1 535 000
Other Income	0	0	0	0
Revenue	1 798 000	1 802 000	1 596 000	1 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 332 000	1 392 000	1 230 000	1 294 000
Depreciation	14 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 423 000	1 439 000	1 285 000	1 360 000
Operating Profit	376 000	362 000	310 000	175 000
Financial Income	8 000	4 000	2 000	43 000
Financial Costs	3 000	3 000	1 000	1 000
Financial Balance	5 000	1 000	1 000	42 000
Dividends	0	0	0	0
Net Income	310 000	283 000	243 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	39 000	0	0
Total Tangible Assets	25 000	39 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	39 000	0	0
Stock	0	0	0	0
Total Investments	1 193 000	941 000	541 000	340 000
Cash, Bank	402 000	331 000	477 000	410 000
Total Current Assets	1 596 000	1 272 000	1 018 000	750 000
Total Assets	1 621 000	1 312 000	1 018 000	750 000
Total Equity	1 229 000	918 000	635 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	166 000	153 000	170 000	169 000
Dividends	0	0	0	0
Other Current Debt	142 000	149 000	133 000	139 000
Total Current Debt	392 000	394 000	383 000	358 000
Total Equity and Debt	1 621 000	1 312 000	1 018 000	750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,22 %	30,83 %	38,27 %	42,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,91 %	20,09 %	19,42 %	11,4 %
Current Ratio	4,07	3,23	2,66	2,09
Quick Ratio	4,07	3,23	2,66	2,09
Equity Ratio	0,76	0,7	0,62	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %