AC JUEL AS

3039 DRAMMEN

Finances

Return on Equity

3,26 %

Current Ratio

194,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	472 000	10 322 000	666 000	436 000
Total Assets	14 551 000	14 060 000	3 731 000	11 519 000
Total Equity	14 485 000	14 012 000	3 691 000	11 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	11 000	46 000	139 000
Operating Profit	−35 000	−11 000	−46 000	−139 000
Financial Income	574 000	10 379 000	752 000	595 000
Financial Costs	0	0	0	0
Financial Balance	574 000	10 379 000	752 000	595 000
Earnings Before Tax	539 000	10 369 000	706 000	456 000
Tax	67 000	47 000	41 000	20 000
Net Income	472 000	10 322 000	666 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 506 000	1 459 000	3 170 000	3 037 000
Total Current Assets	13 045 000	12 601 000	561 000	8 483 000
Total Assets	14 551 000	14 060 000	3 731 000	11 519 000
Total Retained Equity	14 412 000	13 940 000	3 619 000	4 205 000
Total Equity	14 485 000	14 012 000	3 691 000	11 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	47 000	41 000	20 000
Total Equity and Debt	14 551 000	14 060 000	3 731 000	11 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	11 000	46 000	139 000
Operating Profit	−35 000	−11 000	−46 000	−139 000
Financial Income	574 000	10 379 000	752 000	595 000
Financial Costs	0	0	0	0
Financial Balance	574 000	10 379 000	752 000	595 000
Dividends	0	0	0	0
Net Income	472 000	10 322 000	666 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 506 000	1 459 000	3 170 000	3 037 000
Total Fixed Assets	1 506 000	1 459 000	3 170 000	3 037 000
Stock	0	0	0	0
Total Investments	0	0	0	1 688 000
Cash, Bank	13 045 000	12 601 000	504 000	6 737 000
Total Current Assets	13 045 000	12 601 000	561 000	8 483 000
Total Assets	14 551 000	14 060 000	3 731 000	11 519 000
Total Equity	14 485 000	14 012 000	3 691 000	11 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	67 000	47 000	41 000	20 000
Total Equity and Debt	14 551 000	14 060 000	3 731 000	11 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,26 %	73,67 %	18,04 %	3,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	194,7	268,11	13,68	424,15
Quick Ratio	194,7	268,11	13,68	424,15
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-