SOLICITU JEVNAKER AS

0250 OSLO

Finances

Share Ownership

Return on Equity

5,17 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000 000	5 202 000	28 625 000	2 200 000
Net Income	1 155 000	3 540 000	21 659 000	42 000
Total Assets	38 673 000	40 681 000	38 844 000	1 183 000
Total Equity	22 321 000	22 136 000	21 240 000	1 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000 000	5 202 000	28 625 000	2 200 000
Expenditure	525 000	666 000	551 000	2 154 000
Operating Profit	1 475 000	4 536 000	28 074 000	46 000
Financial Income	6 000	3 000	2 000	9 000
Financial Costs	1 000	0	309 000	1 000
Financial Balance	5 000	3 000	−307 000	8 000
Earnings Before Tax	1 481 000	4 539 000	27 768 000	54 000
Tax	326 000	999 000	6 109 000	12 000
Net Income	1 155 000	3 540 000	21 659 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 571 000	38 571 000	38 571 000	625 000
Total Current Assets	102 000	2 110 000	273 000	558 000
Total Assets	38 673 000	40 681 000	38 844 000	1 183 000
Total Retained Equity	22 291 000	22 106 000	21 210 000	1 059 000
Total Equity	22 321 000	22 136 000	21 240 000	1 089 000
Total Long-Term Debt	9 773 000	13 011 000	15 222 000	0
Total Current Debt	6 579 000	5 535 000	2 383 000	94 000
Total Equity and Debt	38 673 000	40 681 000	38 844 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 040 000	0
Other Income	2 000 000	5 202 000	25 585 000	2 200 000
Revenue	2 000 000	5 202 000	28 625 000	2 200 000
Cost of Goods Sold	0	202 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	525 000	666 000	551 000	2 154 000
Operating Profit	1 475 000	4 536 000	28 074 000	46 000
Financial Income	6 000	3 000	2 000	9 000
Financial Costs	1 000	0	309 000	1 000
Financial Balance	5 000	3 000	−307 000	8 000
Dividends	0	0	0	0
Net Income	1 155 000	3 540 000	21 659 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 571 000	38 571 000	38 571 000	625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	38 571 000	38 571 000	38 571 000	625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 571 000	38 571 000	38 571 000	625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	48 000	19 000	215 000
Total Current Assets	102 000	2 110 000	273 000	558 000
Total Assets	38 673 000	40 681 000	38 844 000	1 183 000
Total Equity	22 321 000	22 136 000	21 240 000	1 089 000
Short-Term Group Debt	6 567 000	5 323 000	1 990 000	56 000
Total Long-Term Debt	9 773 000	13 011 000	15 222 000	0
Creditors	12 000	12 000	0	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	393 000	0
Total Current Debt	6 579 000	5 535 000	2 383 000	94 000
Total Equity and Debt	38 673 000	40 681 000	38 844 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,17 %	15,99 %	101,97 %	3,86 %
Debt-to-Equity Ratio	0,44	0,59	0,72	0
Operating Profit Margin	73,75 %	87,2 %	98,08 %	2,09 %
Current Ratio	0,02	0,38	0,11	5,94
Quick Ratio	0,02	0,38	0,11	5,94
Equity Ratio	0,58	0,54	0,55	0,92
Gross Profit Margin	100 %	96,12 %	100 %	100 %