INFOIT AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

34,57 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 115 000	1 967 000	2 004 000	1 754 000
Net Income	28 000	13 000	6 000	9 000
Total Assets	548 000	470 000	538 000	450 000
Total Equity	81 000	54 000	41 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 115 000	1 967 000	2 004 000	1 754 000
Expenditure	2 084 000	1 952 000	1 995 000	1 745 000
Operating Profit	32 000	14 000	8 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	14 000	8 000	9 000
Tax	4 000	1 000	2 000	0
Net Income	28 000	13 000	6 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	548 000	470 000	538 000	450 000
Total Assets	548 000	470 000	538 000	450 000
Total Retained Equity	57 000	29 000	16 000	10 000
Total Equity	81 000	54 000	41 000	34 000
Total Long-Term Debt	0	0	4 000	0
Total Current Debt	466 000	416 000	493 000	415 000
Total Equity and Debt	548 000	470 000	538 000	450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 115 000	1 967 000	2 004 000	1 754 000
Other Income	0	0	0	0
Revenue	2 115 000	1 967 000	2 004 000	1 754 000
Cost of Goods Sold	16 000	9 000	0	0
Salary Costs	2 047 000	1 869 000	1 967 000	1 695 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 084 000	1 952 000	1 995 000	1 745 000
Operating Profit	32 000	14 000	8 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	13 000	6 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	459 000	320 000	285 000
Total Current Assets	548 000	470 000	538 000	450 000
Total Assets	548 000	470 000	538 000	450 000
Total Equity	81 000	54 000	41 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	0
Creditors	−57 000	−66 000	−48 000	−27 000
Unpaid Taxes	291 000	267 000	323 000	252 000
Dividends	0	0	0	0
Other Current Debt	224 000	212 000	217 000	190 000
Total Current Debt	466 000	416 000	493 000	415 000
Total Equity and Debt	548 000	470 000	538 000	450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,57 %	24,07 %	14,63 %	26,47 %
Debt-to-Equity Ratio	0	0	0,1	0
Operating Profit Margin	1,51 %	0,71 %	0,4 %	0,46 %
Current Ratio	1,18	1,13	1,09	1,08
Quick Ratio	1,18	1,13	1,09	1,08
Equity Ratio	0,15	0,11	0,08	0,08
Gross Profit Margin	99,24 %	99,54 %	100 %	100 %