ELDORADO ENTERTAINMENT GROUP AS

0181 OSLO

Finances

Return on Equity

−0,43 %

Current Ratio

227,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−145 000	−184 000	−117 000	−148 000
Total Assets	33 649 000	28 801 000	22 378 000	7 955 000
Total Equity	33 611 000	28 757 000	22 341 000	7 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	145 000	185 000	118 000	139 000
Operating Profit	−145 000	−184 000	−117 000	−139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−145 000	−184 000	−117 000	−139 000
Tax	0	0	0	10 000
Net Income	−145 000	−184 000	−117 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 230 000	25 030 000	19 030 000	7 530 000
Total Current Assets	8 419 000	3 771 000	3 348 000	425 000
Total Assets	33 649 000	28 801 000	22 378 000	7 955 000
Total Retained Equity	−623 000	−478 000	−294 000	−176 000
Total Equity	33 611 000	28 757 000	22 341 000	7 918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	44 000	37 000	37 000
Total Equity and Debt	33 649 000	28 801 000	22 378 000	7 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	184 000	99 000	125 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	185 000	118 000	139 000
Operating Profit	−145 000	−184 000	−117 000	−139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−145 000	−184 000	−117 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 230 000	25 030 000	19 030 000	7 530 000
Total Fixed Assets	25 230 000	25 030 000	19 030 000	7 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 819 000	1 171 000	748 000	425 000
Total Current Assets	8 419 000	3 771 000	3 348 000	425 000
Total Assets	33 649 000	28 801 000	22 378 000	7 955 000
Total Equity	33 611 000	28 757 000	22 341 000	7 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	44 000	37 000	37 000
Total Current Debt	37 000	44 000	37 000	37 000
Total Equity and Debt	33 649 000	28 801 000	22 378 000	7 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,43 %	−0,64 %	−0,52 %	−1,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	227,54	85,7	90,49	11,49
Quick Ratio	227,54	85,7	90,49	11,49
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-