OASEN EIENDOM EGERSUND AS

4370 EGERSUND

Finances

Return on Equity

2,31 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	123 000	122 000	120 000
Net Income	60 000	55 000	57 000	61 000
Total Assets	2 716 000	2 641 000	2 585 000	2 509 000
Total Equity	2 602 000	2 541 000	2 486 000	2 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	123 000	122 000	120 000
Expenditure	53 000	53 000	49 000	42 000
Operating Profit	77 000	71 000	73 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	71 000	73 000	78 000
Tax	17 000	16 000	16 000	17 000
Net Income	60 000	55 000	57 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 288 000	2 291 000	2 308 000	2 325 000
Total Current Assets	428 000	350 000	277 000	185 000
Total Assets	2 716 000	2 641 000	2 585 000	2 509 000
Total Retained Equity	281 000	221 000	166 000	109 000
Total Equity	2 602 000	2 541 000	2 486 000	2 429 000
Total Long-Term Debt	1 000	1 000	2 000	2 000
Total Current Debt	113 000	99 000	97 000	79 000
Total Equity and Debt	2 716 000	2 641 000	2 585 000	2 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	130 000	123 000	122 000	120 000
Revenue	130 000	123 000	122 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	53 000	53 000	49 000	42 000
Operating Profit	77 000	71 000	73 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	60 000	55 000	57 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 463 000	1 480 000	1 497 000	1 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 463 000	1 480 000	1 497 000	1 513 000
Total Fiancial Fixed Assets	825 000	811 000	811 000	811 000
Total Fixed Assets	2 288 000	2 291 000	2 308 000	2 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	423 000	350 000	275 000	175 000
Total Current Assets	428 000	350 000	277 000	185 000
Total Assets	2 716 000	2 641 000	2 585 000	2 509 000
Total Equity	2 602 000	2 541 000	2 486 000	2 429 000
Short-Term Group Debt	100 000	83 000	79 000	79 000
Total Long-Term Debt	1 000	1 000	2 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	0
Total Current Debt	113 000	99 000	97 000	79 000
Total Equity and Debt	2 716 000	2 641 000	2 585 000	2 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	2,16 %	2,29 %	2,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,23 %	57,72 %	59,84 %	65 %
Current Ratio	3,79	3,54	2,86	2,34
Quick Ratio	3,79	3,54	2,86	2,34
Equity Ratio	0,96	0,96	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %