OPPORTUNA AS

0250 OSLO

Finances

Return on Equity

52,43 %

Current Ratio

5,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 478 000	3 737 000	337 000	130 000
Net Income	2 629 000	2 031 000	230 000	76 000
Total Assets	6 025 000	3 383 000	440 000	184 000
Total Equity	5 014 000	2 385 000	354 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 478 000	3 737 000	337 000	130 000
Expenditure	1 098 000	1 131 000	43 000	32 000
Operating Profit	3 380 000	2 605 000	295 000	98 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	3 379 000	2 605 000	295 000	98 000
Tax	750 000	574 000	65 000	22 000
Net Income	2 629 000	2 031 000	230 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	610 000	100 000	0	0
Total Current Assets	5 415 000	3 283 000	440 000	184 000
Total Assets	6 025 000	3 383 000	440 000	184 000
Total Retained Equity	4 954 000	2 325 000	294 000	64 000
Total Equity	5 014 000	2 385 000	354 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 011 000	998 000	86 000	60 000
Total Equity and Debt	6 025 000	3 383 000	440 000	184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 478 000	3 737 000	337 000	130 000
Other Income	0	0	0	0
Revenue	4 478 000	3 737 000	337 000	130 000
Cost of Goods Sold	0	9 000	0	0
Salary Costs	835 000	926 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 098 000	1 131 000	43 000	32 000
Operating Profit	3 380 000	2 605 000	295 000	98 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	2 629 000	2 031 000	230 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	610 000	100 000	0	0
Total Fixed Assets	610 000	100 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 168 000	3 024 000	366 000	184 000
Total Current Assets	5 415 000	3 283 000	440 000	184 000
Total Assets	6 025 000	3 383 000	440 000	184 000
Total Equity	5 014 000	2 385 000	354 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	39 000
Unpaid Taxes	270 000	320 000	21 000	0
Dividends	0	0	0	0
Other Current Debt	−11 000	101 000	0	0
Total Current Debt	1 011 000	998 000	86 000	60 000
Total Equity and Debt	6 025 000	3 383 000	440 000	184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,43 %	85,16 %	64,97 %	61,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,48 %	69,71 %	87,54 %	75,38 %
Current Ratio	5,36	3,29	5,12	3,07
Quick Ratio	5,36	3,29	5,12	3,07
Equity Ratio	0,83	0,7	0,8	0,67
Gross Profit Margin	100 %	99,76 %	100 %	100 %