OCEAN SPACE DATACENTER AS

6060 HAREID

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

−1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Net Income	6 000	−12 000	−2 000	−2 000
Total Assets	6 000	18 000	25 000	28 000
Total Equity	12 000	18 000	25 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Expenditure	0	12 000	0	0
Operating Profit	6 000	−12 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	0	0	−2 000	−2 000
Earnings Before Tax	6 000	−12 000	−2 000	−2 000
Tax	0	0	0	0
Net Income	6 000	−12 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	18 000	25 000	28 000
Total Assets	6 000	18 000	25 000	28 000
Total Retained Equity	−18 000	−12 000	−5 000	−2 000
Total Equity	12 000	18 000	25 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−5 000	0	0	0
Total Equity and Debt	6 000	18 000	25 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	0	0	0
Revenue	6 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	12 000	0	0
Operating Profit	6 000	−12 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	0	0	−2 000	−2 000
Dividends	0	0	0	0
Net Income	6 000	−12 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	18 000	25 000	28 000
Total Current Assets	6 000	18 000	25 000	28 000
Total Assets	6 000	18 000	25 000	28 000
Total Equity	12 000	18 000	25 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−5 000	0	0	0
Total Current Debt	−5 000	0	0	0
Total Equity and Debt	6 000	18 000	25 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	−66,67 %	−8 %	−7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	-	-
Current Ratio	−1,2	-	-	-
Quick Ratio	−1,2	-	-	-
Equity Ratio	2	1	1	1
Gross Profit Margin	100 %	-	-	-