SOLÅS EIENDOMSUTVIKLING AS

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

29,37 %

Current Ratio

Debt-to-Equity Ratio

−5,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	25 000	0	0
Net Income	−116 000	−99 000	−101 000	−100 000
Total Assets	2 386 000	2 251 000	2 375 000	2 359 000
Total Equity	−395 000	−280 000	−180 000	−79 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	25 000	0	0
Expenditure	5 000	36 000	4 000	0
Operating Profit	−5 000	−11 000	−4 000	0
Financial Income	4 000	4 000	3 000	0
Financial Costs	148 000	121 000	129 000	127 000
Financial Balance	−144 000	−117 000	−126 000	−127 000
Earnings Before Tax	−148 000	−127 000	−130 000	−128 000
Tax	−33 000	−28 000	−29 000	−28 000
Net Income	−116 000	−99 000	−101 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 386 000	2 229 000	2 145 000	2 360 000
Total Current Assets	0	22 000	230 000	0
Total Assets	2 386 000	2 251 000	2 375 000	2 359 000
Total Retained Equity	−455 000	−340 000	−240 000	−139 000
Total Equity	−395 000	−280 000	−180 000	−79 000
Total Long-Term Debt	2 228 000	2 230 000	2 230 000	2 230 000
Total Current Debt	554 000	301 000	325 000	208 000
Total Equity and Debt	2 386 000	2 251 000	2 375 000	2 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	25 000	0	0
Other Income	0	0	0	0
Revenue	0	25 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	36 000	4 000	0
Operating Profit	−5 000	−11 000	−4 000	0
Financial Income	4 000	4 000	3 000	0
Financial Costs	148 000	121 000	129 000	127 000
Financial Balance	−144 000	−117 000	−126 000	−127 000
Dividends	0	0	0	0
Net Income	−116 000	−99 000	−101 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	128 000	96 000	68 000	39 000
Real Eastate	2 257 000	2 133 000	2 077 000	2 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 257 000	2 133 000	2 077 000	2 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 386 000	2 229 000	2 145 000	2 360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	22 000	230 000	0
Total Current Assets	0	22 000	230 000	0
Total Assets	2 386 000	2 251 000	2 375 000	2 359 000
Total Equity	−395 000	−280 000	−180 000	−79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 228 000	2 230 000	2 230 000	2 230 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	554 000	301 000	325 000	208 000
Total Current Debt	554 000	301 000	325 000	208 000
Total Equity and Debt	2 386 000	2 251 000	2 375 000	2 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,37 %	35,36 %	56,11 %	126,58 %
Debt-to-Equity Ratio	−5,64	−7,96	−12,39	−28,23
Operating Profit Margin	-	−44 %	-	-
Current Ratio	0	0,07	0,71	0
Quick Ratio	0	0,07	0,71	0
Equity Ratio	−0,17	−0,12	−0,08	−0,03
Gross Profit Margin	-	100 %	-	-

Rotate your device to see the full table