SOLHEIMSTUNET BOLIGSAMEIE 1

0195 OSLO

Finances

Share Ownership

Return on Equity

71,53 %

Current Ratio

3,26

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 078 000	7 103 000	6 331 000	5 232 000
Net Income	1 656 000	−357 000	396 000	392 000
Total Assets	3 917 000	2 417 000	2 610 000	2 399 000
Total Equity	2 315 000	659 000	1 016 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 078 000	7 103 000	6 331 000	5 232 000
Expenditure	7 430 000	7 437 000	5 903 000	4 833 000
Operating Profit	1 649 000	−334 000	428 000	399 000
Financial Income	30 000	1 000	4 000	12 000
Financial Costs	22 000	25 000	36 000	19 000
Financial Balance	8 000	−24 000	−32 000	−7 000
Earnings Before Tax	1 656 000	−357 000	396 000	392 000
Tax	0	0	0	0
Net Income	1 656 000	−357 000	396 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 917 000	2 417 000	2 610 000	2 399 000
Total Assets	3 917 000	2 417 000	2 610 000	2 399 000
Total Retained Equity	2 315 000	659 000	1 016 000	620 000
Total Equity	2 315 000	659 000	1 016 000	620 000
Total Long-Term Debt	401 000	654 000	903 000	1 142 000
Total Current Debt	1 201 000	1 104 000	691 000	636 000
Total Equity and Debt	3 917 000	2 417 000	2 610 000	2 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 078 000	7 103 000	6 331 000	5 232 000
Revenue	9 078 000	7 103 000	6 331 000	5 232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	217 000	217 000	205 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 430 000	7 437 000	5 903 000	4 833 000
Operating Profit	1 649 000	−334 000	428 000	399 000
Financial Income	30 000	1 000	4 000	12 000
Financial Costs	22 000	25 000	36 000	19 000
Financial Balance	8 000	−24 000	−32 000	−7 000
Dividends	0	0	0	0
Net Income	1 656 000	−357 000	396 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 935 000	1 706 000	1 974 000	1 464 000
Total Current Assets	3 917 000	2 417 000	2 610 000	2 399 000
Total Assets	3 917 000	2 417 000	2 610 000	2 399 000
Total Equity	2 315 000	659 000	1 016 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	401 000	654 000	903 000	1 142 000
Creditors	1 091 000	940 000	657 000	522 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	110 000	164 000	35 000	114 000
Total Current Debt	1 201 000	1 104 000	691 000	636 000
Total Equity and Debt	3 917 000	2 417 000	2 610 000	2 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,53 %	−54,17 %	38,98 %	63,23 %
Debt-to-Equity Ratio	0,17	0,99	0,89	1,84
Operating Profit Margin	18,16 %	−4,7 %	6,76 %	7,63 %
Current Ratio	3,26	2,19	3,78	3,77
Quick Ratio	3,26	2,19	3,78	3,77
Equity Ratio	0,59	0,27	0,39	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table