STIFTELSEN NORSK MOTORHISTORISK SENTER

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

26,05 %

Current Ratio

69,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 122 000	853 000	814 000	688 000
Net Income	377 000	158 000	280 000	11 000
Total Assets	1 461 000	1 084 000	926 000	660 000
Total Equity	1 447 000	1 070 000	912 000	632 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 122 000	853 000	814 000	688 000
Expenditure	734 000	685 000	526 000	673 000
Operating Profit	388 000	168 000	288 000	14 000
Financial Income	0	0	0	0
Financial Costs	11 000	10 000	8 000	4 000
Financial Balance	−11 000	−10 000	−8 000	−4 000
Earnings Before Tax	377 000	158 000	280 000	11 000
Tax	0	0	0	0
Net Income	377 000	158 000	280 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	484 000	427 000	155 000	165 000
Total Current Assets	977 000	657 000	771 000	494 000
Total Assets	1 461 000	1 084 000	926 000	660 000
Total Retained Equity	1 347 000	970 000	812 000	532 000
Total Equity	1 447 000	1 070 000	912 000	632 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	14 000	14 000	28 000
Total Equity and Debt	1 461 000	1 084 000	926 000	660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	437 000	289 000	201 000	338 000
Other Income	685 000	564 000	613 000	350 000
Revenue	1 122 000	853 000	814 000	688 000
Cost of Goods Sold	163 000	132 000	107 000	131 000
Salary Costs	0	0	0	0
Depreciation	42 000	42 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	734 000	685 000	526 000	673 000
Operating Profit	388 000	168 000	288 000	14 000
Financial Income	0	0	0	0
Financial Costs	11 000	10 000	8 000	4 000
Financial Balance	−11 000	−10 000	−8 000	−4 000
Dividends	0	0	0	0
Net Income	377 000	158 000	280 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	326 000	363 000	85 000	90 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	157 000	65 000	70 000	75 000
Total Tangible Assets	484 000	427 000	155 000	165 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	484 000	427 000	155 000	165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	976 000	630 000	751 000	486 000
Total Current Assets	977 000	657 000	771 000	494 000
Total Assets	1 461 000	1 084 000	926 000	660 000
Total Equity	1 447 000	1 070 000	912 000	632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	28 000
Total Current Debt	14 000	14 000	14 000	28 000
Total Equity and Debt	1 461 000	1 084 000	926 000	660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,05 %	14,77 %	30,7 %	1,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,58 %	19,7 %	35,38 %	2,03 %
Current Ratio	69,79	46,93	55,07	17,64
Quick Ratio	69,79	46,93	55,07	17,64
Equity Ratio	0,99	0,99	0,98	0,96
Gross Profit Margin	85,47 %	84,53 %	86,86 %	80,96 %