GYSTAD HAGEBY BOLIGSAMEIE 4

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

4,39 %

Current Ratio

4,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	190 000	190 000	190 000
Net Income	9 000	23 000	29 000	20 000
Total Assets	262 000	228 000	226 000	179 000
Total Equity	205 000	195 000	173 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	190 000	190 000	190 000
Expenditure	182 000	168 000	161 000	171 000
Operating Profit	8 000	23 000	28 000	19 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	9 000	23 000	29 000	20 000
Tax	0	0	0	0
Net Income	9 000	23 000	29 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	262 000	228 000	226 000	179 000
Total Assets	262 000	228 000	226 000	179 000
Total Retained Equity	205 000	195 000	173 000	144 000
Total Equity	205 000	195 000	173 000	144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	32 000	54 000	35 000
Total Equity and Debt	262 000	228 000	226 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	190 000	0	0	0
Other Income	0	190 000	190 000	190 000
Revenue	190 000	190 000	190 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	13 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	168 000	161 000	171 000
Operating Profit	8 000	23 000	28 000	19 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	9 000	23 000	29 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	175 000	152 000	126 000
Total Current Assets	262 000	228 000	226 000	179 000
Total Assets	262 000	228 000	226 000	179 000
Total Equity	205 000	195 000	173 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	30 000	53 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	1 000	3 000
Total Current Debt	57 000	32 000	54 000	35 000
Total Equity and Debt	262 000	228 000	226 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,39 %	11,79 %	16,76 %	13,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,21 %	12,11 %	14,74 %	10 %
Current Ratio	4,6	7,13	4,19	5,11
Quick Ratio	4,6	7,13	4,19	5,11
Equity Ratio	0,78	0,86	0,77	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table