FRAMBUS VENNER

1404 SIGGERUD

Finances

Share Ownership

Return on Equity

32,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	110 000	136 000	85 000	55 000
Net Income	82 000	51 000	85 000	27 000
Total Assets	251 000	168 000	117 000	33 000
Total Equity	251 000	168 000	117 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	110 000	136 000	85 000	55 000
Expenditure	−96 000	−129 000	−79 000	−40 000
Operating Profit	82 000	52 000	84 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	82 000	51 000	85 000	27 000
Tax	0	0	0	0
Net Income	82 000	51 000	85 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	251 000	168 000	117 000	33 000
Total Assets	251 000	168 000	117 000	33 000
Total Retained Equity	251 000	168 000	117 000	33 000
Total Equity	251 000	168 000	117 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	251 000	168 000	117 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	6 000	6 000	2 000
Other Income	101 000	130 000	79 000	53 000
Revenue	110 000	136 000	85 000	55 000
Cost of Goods Sold	5 000	1 000	0	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−96 000	−129 000	−79 000	−40 000
Operating Profit	82 000	52 000	84 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	82 000	51 000	85 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	168 000	117 000	33 000
Total Current Assets	251 000	168 000	117 000	33 000
Total Assets	251 000	168 000	117 000	33 000
Total Equity	251 000	168 000	117 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	251 000	168 000	117 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,67 %	30,36 %	72,65 %	81,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,55 %	38,24 %	98,82 %	47,27 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	95,45 %	99,26 %	100 %	85,45 %