ARKITEKT JAMESON AS

5116 ULSET

Finances

Share Ownership

Return on Equity

41,18 %

Current Ratio

1,18

Debt-to-Equity Ratio

5,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 184 000	821 000	596 000
Net Income	7 000	−20 000	−11 000	1 000
Total Assets	326 000	279 000	344 000	125 000
Total Equity	17 000	10 000	30 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 184 000	821 000	596 000
Expenditure	1 330 000	1 201 000	830 000	592 000
Operating Profit	7 000	−18 000	−9 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	3 000
Financial Balance	0	−2 000	−2 000	−3 000
Earnings Before Tax	7 000	−20 000	−11 000	1 000
Tax	0	0	0	0
Net Income	7 000	−20 000	−11 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	81 000	101 000	8 000
Total Current Assets	264 000	198 000	244 000	116 000
Total Assets	326 000	279 000	344 000	125 000
Total Retained Equity	−13 000	−20 000	0	11 000
Total Equity	17 000	10 000	30 000	41 000
Total Long-Term Debt	86 000	87 000	101 000	0
Total Current Debt	223 000	181 000	213 000	84 000
Total Equity and Debt	326 000	279 000	344 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 337 000	1 184 000	821 000	595 000
Other Income	0	0	0	0
Revenue	1 337 000	1 184 000	821 000	596 000
Cost of Goods Sold	191 000	282 000	201 000	112 000
Salary Costs	851 000	737 000	494 000	370 000
Depreciation	23 000	24 000	17 000	6 000
Impairment	0	0	0	0
Expenditure	1 330 000	1 201 000	830 000	592 000
Operating Profit	7 000	−18 000	−9 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	3 000
Financial Balance	0	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	7 000	−20 000	−11 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	81 000	101 000	8 000
Total Tangible Assets	62 000	81 000	101 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	81 000	101 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	198 000	244 000	116 000
Total Current Assets	264 000	198 000	244 000	116 000
Total Assets	326 000	279 000	344 000	125 000
Total Equity	17 000	10 000	30 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 000	87 000	101 000	0
Creditors	12 000	3 000	13 000	2 000
Unpaid Taxes	133 000	111 000	155 000	42 000
Dividends	0	0	0	0
Other Current Debt	78 000	68 000	45 000	36 000
Total Current Debt	223 000	181 000	213 000	84 000
Total Equity and Debt	326 000	279 000	344 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,18 %	−200 %	−36,67 %	2,44 %
Debt-to-Equity Ratio	5,06	8,7	3,37	0
Operating Profit Margin	0,52 %	−1,52 %	−1,1 %	0,67 %
Current Ratio	1,18	1,09	1,15	1,38
Quick Ratio	1,18	1,09	1,15	1,38
Equity Ratio	0,05	0,04	0,09	0,33
Gross Profit Margin	85,71 %	76,18 %	75,52 %	81,21 %