SANDVIK OG HOEM INVEST AS

1363 HØVIK

Finances

Return on Equity

207,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 213 000	577 000	702 000	−85 000
Total Assets	542 000	2 566 000	2 135 000	835 000
Total Equity	−1 067 000	1 146 000	569 000	−133 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	99 000	106 000	100 000	98 000
Operating Profit	−99 000	−106 000	−100 000	−98 000
Financial Income	0	847 000	954 000	13 000
Financial Costs	2 114 000	0	0	0
Financial Balance	−2 114 000	847 000	954 000	13 000
Earnings Before Tax	−2 213 000	740 000	854 000	−85 000
Tax	0	163 000	152 000	0
Net Income	−2 213 000	577 000	702 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	542 000	0	0	0
Total Current Assets	0	2 566 000	2 135 000	835 000
Total Assets	542 000	2 566 000	2 135 000	835 000
Total Retained Equity	−1 097 000	0	539 000	−163 000
Total Equity	−1 067 000	1 146 000	569 000	−133 000
Total Long-Term Debt	1 609 000	0	152 000	0
Total Current Debt	0	1 420 000	1 414 000	968 000
Total Equity and Debt	542 000	2 566 000	2 135 000	835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	106 000	100 000	98 000
Operating Profit	−99 000	−106 000	−100 000	−98 000
Financial Income	0	847 000	954 000	13 000
Financial Costs	2 114 000	0	0	0
Financial Balance	−2 114 000	847 000	954 000	13 000
Dividends	0	0	0	0
Net Income	−2 213 000	577 000	702 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	0	0	0
Total Tangible Assets	3 000	0	0	0
Total Fiancial Fixed Assets	539 000	0	0	0
Total Fixed Assets	542 000	0	0	0
Stock	0	0	0	0
Total Investments	0	2 546 000	1 306 000	512 000
Cash, Bank	0	19 000	829 000	323 000
Total Current Assets	0	2 566 000	2 135 000	835 000
Total Assets	542 000	2 566 000	2 135 000	835 000
Total Equity	−1 067 000	1 146 000	569 000	−133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 609 000	0	152 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 257 000	1 414 000	968 000
Total Current Debt	0	1 420 000	1 414 000	968 000
Total Equity and Debt	542 000	2 566 000	2 135 000	835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	207,4 %	50,35 %	123,37 %	63,91 %
Debt-to-Equity Ratio	−1,51	0	0,27	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,81	1,51	0,86
Quick Ratio	-	1,81	1,51	0,86
Equity Ratio	−1,97	0,45	0,27	−0,16
Gross Profit Margin	-	-	-	-