OIT GRUPPEN AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

1,44 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 726 000	4 260 000	2 872 000	351 000
Net Income	7 000	568 000	36 000	−114 000
Total Assets	1 025 000	660 000	381 000	−37 000
Total Equity	487 000	482 000	−86 000	−122 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 726 000	4 260 000	2 872 000	351 000
Expenditure	1 717 000	3 439 000	2 291 000	363 000
Operating Profit	9 000	821 000	581 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	129 000	535 000	101 000
Financial Balance	0	−129 000	−535 000	−101 000
Earnings Before Tax	9 000	692 000	46 000	−114 000
Tax	2 000	124 000	10 000	0
Net Income	7 000	568 000	36 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	827 000	940 000	551 000	557 000
Total Current Assets	197 000	−280 000	−170 000	−594 000
Total Assets	1 025 000	660 000	381 000	−37 000
Total Retained Equity	457 000	458 000	−111 000	−147 000
Total Equity	487 000	482 000	−86 000	−122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	178 000	467 000	85 000
Total Equity and Debt	1 025 000	660 000	381 000	−37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 667 000	4 234 000	2 844 000	364 000
Other Income	59 000	26 000	29 000	−13 000
Revenue	1 726 000	4 260 000	2 872 000	351 000
Cost of Goods Sold	0	14 000	5 000	1 000
Salary Costs	384 000	524 000	125 000	58 000
Depreciation	123 000	93 000	124 000	66 000
Impairment	0	0	0	0
Expenditure	1 717 000	3 439 000	2 291 000	363 000
Operating Profit	9 000	821 000	581 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	129 000	535 000	101 000
Financial Balance	0	−129 000	−535 000	−101 000
Dividends	0	0	0	0
Net Income	7 000	568 000	36 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	400 000	400 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	298 000	421 000	433 000	557 000
Total Tangible Assets	698 000	821 000	433 000	557 000
Total Fiancial Fixed Assets	129 000	119 000	118 000	0
Total Fixed Assets	827 000	940 000	551 000	557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−287 000	−420 000	−456 000
Total Current Assets	197 000	−280 000	−170 000	−594 000
Total Assets	1 025 000	660 000	381 000	−37 000
Total Equity	487 000	482 000	−86 000	−122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−19 000	333 000	56 000
Unpaid Taxes	56 000	−3 000	75 000	21 000
Dividends	0	0	0	0
Other Current Debt	97 000	65 000	49 000	8 000
Total Current Debt	537 000	178 000	467 000	85 000
Total Equity and Debt	1 025 000	660 000	381 000	−37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,44 %	117,84 %	−41,86 %	93,44 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	0,52 %	19,27 %	20,23 %	−3,42 %
Current Ratio	0,37	−1,57	−0,36	−6,99
Quick Ratio	0,37	−1,57	−0,36	−6,99
Equity Ratio	0,48	0,73	−0,23	3,3
Gross Profit Margin	100 %	99,67 %	99,83 %	99,72 %