MYRVOLD FISK AS

9670 TUFJORD

Finances

Share Ownership

Return on Equity

41,16 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 303 000	942 000	820 000	400 000
Net Income	340 000	262 000	124 000	121 000
Total Assets	1 029 000	1 034 000	1 251 000	808 000
Total Equity	826 000	486 000	224 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 303 000	942 000	820 000	400 000
Expenditure	865 000	606 000	660 000	258 000
Operating Profit	437 000	336 000	159 000	141 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	436 000	336 000	159 000	141 000
Tax	96 000	74 000	35 000	20 000
Net Income	340 000	262 000	124 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	498 000	552 000	614 000	686 000
Total Current Assets	531 000	482 000	637 000	122 000
Total Assets	1 029 000	1 034 000	1 251 000	808 000
Total Retained Equity	796 000	456 000	194 000	70 000
Total Equity	826 000	486 000	224 000	100 000
Total Long-Term Debt	1 000	416 000	1 016 000	682 000
Total Current Debt	202 000	132 000	11 000	26 000
Total Equity and Debt	1 029 000	1 034 000	1 251 000	808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 303 000	942 000	820 000	346 000
Other Income	0	0	0	53 000
Revenue	1 303 000	942 000	820 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	418 000	250 000	9 000	0
Depreciation	0	62 000	72 000	84 000
Impairment	53 000	0	0	0
Expenditure	865 000	606 000	660 000	258 000
Operating Profit	437 000	336 000	159 000	141 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	340 000	262 000	124 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	170 000	170 000	170 000	170 000
Machinery and Plant Facilities	328 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	498 000	552 000	614 000	686 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	498 000	552 000	614 000	686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	531 000	410 000	513 000	122 000
Total Current Assets	531 000	482 000	637 000	122 000
Total Assets	1 029 000	1 034 000	1 251 000	808 000
Total Equity	826 000	486 000	224 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	416 000	1 016 000	682 000
Creditors	0	0	0	0
Unpaid Taxes	107 000	58 000	−24 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	202 000	132 000	11 000	26 000
Total Equity and Debt	1 029 000	1 034 000	1 251 000	808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,16 %	53,91 %	55,36 %	121 %
Debt-to-Equity Ratio	0	0,86	4,54	6,82
Operating Profit Margin	33,54 %	35,67 %	19,39 %	35,25 %
Current Ratio	2,63	3,65	57,91	4,69
Quick Ratio	2,63	3,65	57,91	4,69
Equity Ratio	0,8	0,47	0,18	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %