EVENTCREW AS

0165 OSLO

Finances

Share Ownership

Return on Equity

48,06 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 065 000	2 362 000	668 000	1 169 000
Net Income	383 000	273 000	−3 000	121 000
Total Assets	1 085 000	624 000	201 000	238 000
Total Equity	797 000	414 000	141 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 065 000	2 362 000	668 000	1 169 000
Expenditure	4 560 000	2 013 000	672 000	1 014 000
Operating Profit	505 000	349 000	−3 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	505 000	349 000	−3 000	155 000
Tax	122 000	76 000	0	34 000
Net Income	383 000	273 000	−3 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 085 000	624 000	201 000	238 000
Total Assets	1 085 000	624 000	201 000	238 000
Total Retained Equity	767 000	384 000	111 000	114 000
Total Equity	797 000	414 000	141 000	144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	288 000	210 000	60 000	94 000
Total Equity and Debt	1 085 000	624 000	201 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 065 000	2 362 000	668 000	1 169 000
Other Income	0	0	0	0
Revenue	5 065 000	2 362 000	668 000	1 169 000
Cost of Goods Sold	3 966 000	1 731 000	487 000	852 000
Salary Costs	230 000	38 000	40 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 560 000	2 013 000	672 000	1 014 000
Operating Profit	505 000	349 000	−3 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	383 000	273 000	−3 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	677 000	456 000	176 000	153 000
Total Current Assets	1 085 000	624 000	201 000	238 000
Total Assets	1 085 000	624 000	201 000	238 000
Total Equity	797 000	414 000	141 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	33 000	37 000	−7 000
Unpaid Taxes	139 000	100 000	5 000	52 000
Dividends	0	0	0	0
Other Current Debt	15 000	0	18 000	15 000
Total Current Debt	288 000	210 000	60 000	94 000
Total Equity and Debt	1 085 000	624 000	201 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,06 %	65,94 %	−2,13 %	84,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,97 %	14,78 %	−0,45 %	13,26 %
Current Ratio	3,77	2,97	3,35	2,53
Quick Ratio	3,77	2,97	3,35	2,53
Equity Ratio	0,73	0,66	0,7	0,61
Gross Profit Margin	21,7 %	26,71 %	27,1 %	27,12 %