ØYO LEGEKONTOR EIGEDOM AS

5411 STORD

Finances

Share Ownership

Return on Equity

46,59 %

Current Ratio

2,98

Debt-to-Equity Ratio

18,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	741 000	720 000	728 000
Net Income	164 000	122 000	29 000	148 000
Total Assets	6 925 000	7 068 000	7 216 000	7 392 000
Total Equity	352 000	188 000	66 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	741 000	720 000	728 000
Expenditure	385 000	324 000	332 000	325 000
Operating Profit	455 000	417 000	387 000	403 000
Financial Income	0	0	0	0
Financial Costs	245 000	261 000	350 000	252 000
Financial Balance	−245 000	−261 000	−350 000	−252 000
Earnings Before Tax	210 000	156 000	38 000	150 000
Tax	46 000	34 000	8 000	2 000
Net Income	164 000	122 000	29 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 773 000	6 931 000	7 096 000	7 272 000
Total Current Assets	152 000	138 000	120 000	120 000
Total Assets	6 925 000	7 068 000	7 216 000	7 392 000
Total Retained Equity	322 000	158 000	36 000	7 000
Total Equity	352 000	188 000	66 000	37 000
Total Long-Term Debt	6 522 000	6 795 000	7 085 000	7 342 000
Total Current Debt	51 000	85 000	65 000	13 000
Total Equity and Debt	6 925 000	7 068 000	7 216 000	7 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	741 000	720 000	728 000
Revenue	840 000	741 000	720 000	728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	166 000	175 000	182 000
Impairment	0	0	0	0
Expenditure	385 000	324 000	332 000	325 000
Operating Profit	455 000	417 000	387 000	403 000
Financial Income	0	0	0	0
Financial Costs	245 000	261 000	350 000	252 000
Financial Balance	−245 000	−261 000	−350 000	−252 000
Dividends	0	0	0	0
Net Income	164 000	122 000	29 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 689 000	6 825 000	6 964 000	7 106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	106 000	132 000	165 000
Total Tangible Assets	6 773 000	6 931 000	7 096 000	7 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 773 000	6 931 000	7 096 000	7 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	135 000	117 000	120 000
Total Current Assets	152 000	138 000	120 000	120 000
Total Assets	6 925 000	7 068 000	7 216 000	7 392 000
Total Equity	352 000	188 000	66 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 522 000	6 795 000	7 085 000	7 342 000
Creditors	5 000	3 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	48 000	47 000	11 000
Total Current Debt	51 000	85 000	65 000	13 000
Total Equity and Debt	6 925 000	7 068 000	7 216 000	7 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,59 %	64,89 %	43,94 %	400 %
Debt-to-Equity Ratio	18,53	36,14	107,35	198,43
Operating Profit Margin	54,17 %	56,28 %	53,75 %	55,36 %
Current Ratio	2,98	1,62	1,85	9,23
Quick Ratio	2,98	1,62	1,85	9,23
Equity Ratio	0,05	0,03	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %