EQ EIENDOM AS

2230 SKOTTERUD

Finances

Share Ownership

Return on Equity

3,97 %

Current Ratio

2,32

Debt-to-Equity Ratio

2,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 105 000	1 222 000	1 200 000
Net Income	357 000	368 000	−506 000	87 000
Total Assets	32 739 000	33 471 000	29 781 000	30 053 000
Total Equity	8 996 000	10 639 000	7 151 000	1 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 105 000	1 222 000	1 200 000
Expenditure	939 000	934 000	895 000	766 000
Operating Profit	1 461 000	1 171 000	327 000	435 000
Financial Income	0	0	0	1 000
Financial Costs	1 003 000	815 000	860 000	324 000
Financial Balance	−1 003 000	−815 000	−860 000	−323 000
Earnings Before Tax	458 000	356 000	−533 000	112 000
Tax	101 000	−12 000	−27 000	25 000
Net Income	357 000	368 000	−506 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 603 000	28 343 000	29 083 000	29 143 000
Total Current Assets	5 136 000	5 128 000	698 000	910 000
Total Assets	32 739 000	33 471 000	29 781 000	30 053 000
Total Retained Equity	0	274 000	−94 000	412 000
Total Equity	8 996 000	10 639 000	7 151 000	1 159 000
Total Long-Term Debt	21 526 000	22 685 000	22 461 000	5 168 000
Total Current Debt	2 218 000	148 000	169 000	23 726 000
Total Equity and Debt	32 739 000	33 471 000	29 781 000	30 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 400 000	2 105 000	1 222 000	1 200 000
Revenue	2 400 000	2 105 000	1 222 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	740 000	740 000	732 000	511 000
Impairment	0	0	0	0
Expenditure	939 000	934 000	895 000	766 000
Operating Profit	1 461 000	1 171 000	327 000	435 000
Financial Income	0	0	0	1 000
Financial Costs	1 003 000	815 000	860 000	324 000
Financial Balance	−1 003 000	−815 000	−860 000	−323 000
Dividends	2 000 000	0	0	0
Net Income	357 000	368 000	−506 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 242 000	27 918 000	28 594 000	28 591 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	360 000	424 000	488 000	551 000
Total Tangible Assets	27 602 000	28 342 000	29 082 000	29 142 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	27 603 000	28 343 000	29 083 000	29 143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	553 000	99 000	267 000
Total Current Assets	5 136 000	5 128 000	698 000	910 000
Total Assets	32 739 000	33 471 000	29 781 000	30 053 000
Total Equity	8 996 000	10 639 000	7 151 000	1 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 526 000	22 685 000	22 461 000	5 168 000
Creditors	30 000	12 000	95 000	12 000
Unpaid Taxes	95 000	97 000	30 000	0
Dividends	2 000 000	0	0	0
Other Current Debt	2 093 000	39 000	44 000	1 000
Total Current Debt	2 218 000	148 000	169 000	23 726 000
Total Equity and Debt	32 739 000	33 471 000	29 781 000	30 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,97 %	3,46 %	−7,08 %	7,51 %
Debt-to-Equity Ratio	2,39	2,13	3,14	4,46
Operating Profit Margin	60,88 %	55,63 %	26,76 %	36,25 %
Current Ratio	2,32	34,65	4,13	0,04
Quick Ratio	2,32	34,65	4,13	0,04
Equity Ratio	0,27	0,32	0,24	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %