LEON BYGG OG EIENDOMSSERVICE AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

4,04 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 225 000	954 000	1 571 000	2 807 000
Net Income	4 000	29 000	14 000	11 000
Total Assets	352 000	301 000	220 000	194 000
Total Equity	99 000	96 000	67 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 225 000	954 000	1 571 000	2 807 000
Expenditure	1 221 000	917 000	1 552 000	2 793 000
Operating Profit	5 000	37 000	19 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	37 000	18 000	14 000
Tax	1 000	8 000	4 000	3 000
Net Income	4 000	29 000	14 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	19 000	23 000	0
Total Current Assets	307 000	282 000	197 000	194 000
Total Assets	352 000	301 000	220 000	194 000
Total Retained Equity	69 000	66 000	37 000	22 000
Total Equity	99 000	96 000	67 000	52 000
Total Long-Term Debt	2 000	1 000	1 000	0
Total Current Debt	251 000	204 000	153 000	141 000
Total Equity and Debt	352 000	301 000	220 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 225 000	954 000	1 571 000	2 807 000
Other Income	0	0	0	0
Revenue	1 225 000	954 000	1 571 000	2 807 000
Cost of Goods Sold	119 000	124 000	443 000	1 005 000
Salary Costs	685 000	541 000	563 000	872 000
Depreciation	5 000	5 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 221 000	917 000	1 552 000	2 793 000
Operating Profit	5 000	37 000	19 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	29 000	14 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	19 000	23 000	0
Total Tangible Assets	45 000	19 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	19 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	204 000	195 000	184 000
Total Current Assets	307 000	282 000	197 000	194 000
Total Assets	352 000	301 000	220 000	194 000
Total Equity	99 000	96 000	67 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	1 000	0
Creditors	72 000	11 000	13 000	1 000
Unpaid Taxes	116 000	135 000	84 000	56 000
Dividends	0	0	0	0
Other Current Debt	63 000	50 000	53 000	81 000
Total Current Debt	251 000	204 000	153 000	141 000
Total Equity and Debt	352 000	301 000	220 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,04 %	30,21 %	20,9 %	21,15 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0
Operating Profit Margin	0,41 %	3,88 %	1,21 %	0,5 %
Current Ratio	1,22	1,38	1,29	1,38
Quick Ratio	1,22	1,38	1,29	1,38
Equity Ratio	0,28	0,32	0,3	0,27
Gross Profit Margin	90,29 %	87 %	71,8 %	64,2 %