SPURVIS AS

1353 BÆRUMS VERK

Finances

Return on Equity

51,66 %

Current Ratio

5,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 560 000	644 000	784 000	2 000
Total Assets	3 652 000	2 137 000	1 494 000	32 000
Total Equity	3 020 000	1 460 000	816 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	14 000	0	0
Operating Profit	−17 000	−14 000	0	0
Financial Income	1 877 000	700 000	785 000	2 000
Financial Costs	300 000	43 000	0	0
Financial Balance	1 577 000	657 000	785 000	2 000
Earnings Before Tax	1 560 000	644 000	784 000	2 000
Tax	0	0	0	0
Net Income	1 560 000	644 000	784 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 652 000	2 137 000	1 494 000	32 000
Total Assets	3 652 000	2 137 000	1 494 000	32 000
Total Retained Equity	2 988 000	1 428 000	784 000	2 000
Total Equity	3 020 000	1 460 000	816 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	632 000	677 000	677 000	0
Total Equity and Debt	3 652 000	2 137 000	1 494 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	14 000	0	0
Operating Profit	−17 000	−14 000	0	0
Financial Income	1 877 000	700 000	785 000	2 000
Financial Costs	300 000	43 000	0	0
Financial Balance	1 577 000	657 000	785 000	2 000
Dividends	0	0	0	0
Net Income	1 560 000	644 000	784 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 648 000	2 137 000	1 494 000	32 000
Cash, Bank	4 000	0	0	0
Total Current Assets	3 652 000	2 137 000	1 494 000	32 000
Total Assets	3 652 000	2 137 000	1 494 000	32 000
Total Equity	3 020 000	1 460 000	816 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	632 000	677 000	677 000	0
Total Current Debt	632 000	677 000	677 000	0
Total Equity and Debt	3 652 000	2 137 000	1 494 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,66 %	44,11 %	96,08 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,78	3,16	2,21	-
Quick Ratio	5,78	3,16	2,21	-
Equity Ratio	0,83	0,68	0,55	1
Gross Profit Margin	-	-	-	-