company

SAMEIET STRANDHUSET 1

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

9,29 %

Current Ratio

3,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	508 000	508 000	474 000
Net Income	47 000	70 000	182 000	50 000
Total Assets	580 000	516 000	454 000	268 000
Total Equity	506 000	459 000	389 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	508 000	508 000	474 000
Expenditure	419 000	439 000	327 000	426 000
Operating Profit	43 000	69 000	181 000	48 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	2 000
Earnings Before Tax	47 000	70 000	182 000	50 000
Tax	0	0	0	0
Net Income	47 000	70 000	182 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	354 000	351 000	250 000	0
Total Current Assets	225 000	164 000	204 000	268 000
Total Assets	580 000	516 000	454 000	268 000
Total Retained Equity	506 000	459 000	389 000	207 000
Total Equity	506 000	459 000	389 000	207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	57 000	65 000	60 000
Total Equity and Debt	580 000	516 000	454 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	462 000	508 000	508 000	474 000
Revenue	462 000	508 000	508 000	474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	419 000	439 000	327 000	426 000
Operating Profit	43 000	69 000	181 000	48 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	47 000	70 000	182 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	354 000	351 000	250 000	0
Total Fixed Assets	354 000	351 000	250 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	120 000	164 000	230 000
Total Current Assets	225 000	164 000	204 000	268 000
Total Assets	580 000	516 000	454 000	268 000
Total Equity	506 000	459 000	389 000	207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	54 000	45 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	20 000	12 000
Total Current Debt	74 000	57 000	65 000	60 000
Total Equity and Debt	580 000	516 000	454 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	15,25 %	46,79 %	24,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,31 %	13,58 %	35,63 %	10,13 %
Current Ratio	3,04	2,88	3,14	4,47
Quick Ratio	3,04	2,88	3,14	4,47
Equity Ratio	0,87	0,89	0,86	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English