PAP INVEST AS

4550 FARSUND

Finances

Return on Equity

39,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	352 000	344 000	87 000	9 000
Total Assets	1 037 000	535 000	296 000	301 000
Total Equity	887 000	535 000	191 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	352 000	345 000	91 000	15 000
Financial Costs	0	1 000	4 000	6 000
Financial Balance	352 000	344 000	87 000	9 000
Earnings Before Tax	352 000	344 000	87 000	9 000
Tax	0	0	0	0
Net Income	352 000	344 000	87 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	998 000	141 000	286 000	286 000
Total Current Assets	39 000	394 000	10 000	15 000
Total Assets	1 037 000	535 000	296 000	301 000
Total Retained Equity	787 000	435 000	91 000	4 000
Total Equity	887 000	535 000	191 000	104 000
Total Long-Term Debt	150 000	0	105 000	197 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 037 000	535 000	296 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	352 000	345 000	91 000	15 000
Financial Costs	0	1 000	4 000	6 000
Financial Balance	352 000	344 000	87 000	9 000
Dividends	0	0	0	0
Net Income	352 000	344 000	87 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	998 000	141 000	286 000	286 000
Total Fixed Assets	998 000	141 000	286 000	286 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	394 000	10 000	15 000
Total Current Assets	39 000	394 000	10 000	15 000
Total Assets	1 037 000	535 000	296 000	301 000
Total Equity	887 000	535 000	191 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	0	105 000	197 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 037 000	535 000	296 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,68 %	64,3 %	45,55 %	8,65 %
Debt-to-Equity Ratio	0,17	0	0,55	1,89
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,86	1	0,65	0,35
Gross Profit Margin	-	-	-	-