PIR I EIENDOM AS

6003 ÅLESUND

Finances

Share Ownership

Return on Equity

0,66 %

Current Ratio

2,33

Debt-to-Equity Ratio

2,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 336 000	4 421 000	0	0
Net Income	455 000	−2 113 000	−569 000	−465 000
Total Assets	212 278 000	216 310 000	165 447 000	84 180 000
Total Equity	69 219 000	−1 896 000	217 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 336 000	4 421 000	0	0
Expenditure	7 870 000	6 086 000	586 000	467 000
Operating Profit	8 466 000	−1 664 000	−586 000	−467 000
Financial Income	0	0	20 000	3 000
Financial Costs	8 012 000	449 000	2 000	0
Financial Balance	−8 012 000	−449 000	18 000	3 000
Earnings Before Tax	455 000	−2 113 000	−569 000	−465 000
Tax	0	0	0	0
Net Income	455 000	−2 113 000	−569 000	−465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 157 000	212 432 000	155 849 000	81 824 000
Total Current Assets	7 120 000	3 878 000	9 598 000	2 356 000
Total Assets	212 278 000	216 310 000	165 447 000	84 180 000
Total Retained Equity	−1 658 000	−2 113 000	0	0
Total Equity	69 219 000	−1 896 000	217 000	186 000
Total Long-Term Debt	140 009 000	212 639 000	67 284 000	69 050 000
Total Current Debt	3 050 000	5 567 000	97 946 000	14 945 000
Total Equity and Debt	212 278 000	216 310 000	165 447 000	84 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 253 000	0	0	0
Other Income	3 082 000	4 421 000	0	0
Revenue	16 336 000	4 421 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 433 000	4 337 000	9 000	7 000
Impairment	0	0	0	0
Expenditure	7 870 000	6 086 000	586 000	467 000
Operating Profit	8 466 000	−1 664 000	−586 000	−467 000
Financial Income	0	0	20 000	3 000
Financial Costs	8 012 000	449 000	2 000	0
Financial Balance	−8 012 000	−449 000	18 000	3 000
Dividends	0	0	0	0
Net Income	455 000	−2 113 000	−569 000	−465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	203 890 000	211 169 000	155 841 000	81 807 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 268 000	1 263 000	9 000	17 000
Total Tangible Assets	205 157 000	212 432 000	155 849 000	81 824 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	205 157 000	212 432 000	155 849 000	81 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 425 000	2 336 000	6 057 000	1 237 000
Total Current Assets	7 120 000	3 878 000	9 598 000	2 356 000
Total Assets	212 278 000	216 310 000	165 447 000	84 180 000
Total Equity	69 219 000	−1 896 000	217 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 009 000	212 639 000	67 284 000	69 050 000
Creditors	1 768 000	3 838 000	5 198 000	1 493 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 282 000	1 729 000	616 000	151 000
Total Current Debt	3 050 000	5 567 000	97 946 000	14 945 000
Total Equity and Debt	212 278 000	216 310 000	165 447 000	84 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	111,45 %	−262,21 %	−250 %
Debt-to-Equity Ratio	2,02	−112,15	310,06	371,24
Operating Profit Margin	51,82 %	−37,64 %	-	-
Current Ratio	2,33	0,7	0,1	0,16
Quick Ratio	2,33	0,7	0,1	0,16
Equity Ratio	0,33	−0,01	0	0
Gross Profit Margin	100 %	100 %	-	-