AKK EIENDOM AS

0381 OSLO

Finances

Share Ownership

Return on Equity

1,65 %

Current Ratio

0,44

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	740 000	774 000	659 000
Net Income	81 000	203 000	180 000	83 000
Total Assets	10 839 000	11 189 000	11 229 000	11 314 000
Total Equity	4 923 000	4 886 000	4 902 000	4 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	740 000	774 000	659 000
Expenditure	292 000	272 000	317 000	278 000
Operating Profit	399 000	468 000	458 000	381 000
Financial Income	4 000	5 000	4 000	7 000
Financial Costs	267 000	180 000	199 000	249 000
Financial Balance	−263 000	−175 000	−195 000	−242 000
Earnings Before Tax	136 000	292 000	263 000	139 000
Tax	55 000	89 000	83 000	55 000
Net Income	81 000	203 000	180 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 772 000	10 888 000	11 004 000	11 122 000
Total Current Assets	67 000	301 000	224 000	192 000
Total Assets	10 839 000	11 189 000	11 229 000	11 314 000
Total Retained Equity	352 000	316 000	331 000	158 000
Total Equity	4 923 000	4 886 000	4 902 000	4 728 000
Total Long-Term Debt	5 762 000	5 987 000	6 212 000	6 486 000
Total Current Debt	154 000	316 000	115 000	100 000
Total Equity and Debt	10 839 000	11 189 000	11 229 000	11 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	659 000
Other Income	691 000	740 000	774 000	0
Revenue	691 000	740 000	774 000	659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	6 000	3 000
Depreciation	116 000	117 000	118 000	119 000
Impairment	0	0	0	0
Expenditure	292 000	272 000	317 000	278 000
Operating Profit	399 000	468 000	458 000	381 000
Financial Income	4 000	5 000	4 000	7 000
Financial Costs	267 000	180 000	199 000	249 000
Financial Balance	−263 000	−175 000	−195 000	−242 000
Dividends	0	0	0	0
Net Income	81 000	203 000	180 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 759 000	10 872 000	10 984 000	11 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	16 000	20 000	25 000
Total Tangible Assets	10 772 000	10 888 000	11 004 000	11 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 772 000	10 888 000	11 004 000	11 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	45 000	217 000	185 000
Total Current Assets	67 000	301 000	224 000	192 000
Total Assets	10 839 000	11 189 000	11 229 000	11 314 000
Total Equity	4 923 000	4 886 000	4 902 000	4 728 000
Short-Term Group Debt	97 000	280 000	26 000	18 000
Total Long-Term Debt	5 762 000	5 987 000	6 212 000	6 486 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	9 000	8 000	31 000
Total Current Debt	154 000	316 000	115 000	100 000
Total Equity and Debt	10 839 000	11 189 000	11 229 000	11 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,65 %	4,15 %	3,67 %	1,76 %
Debt-to-Equity Ratio	1,17	1,23	1,27	1,37
Operating Profit Margin	57,74 %	63,24 %	59,17 %	57,81 %
Current Ratio	0,44	0,95	1,95	1,92
Quick Ratio	0,44	0,95	1,95	1,92
Equity Ratio	0,45	0,44	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %