STORM HOLDING AS

7012 TRONDHEIM

Finances

Return on Equity

101,79 %

Current Ratio

3,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	49 000	0
Net Income	6 472 000	1 929 000	18 000	−7 000
Total Assets	8 875 000	3 320 000	1 032 000	983 000
Total Equity	6 358 000	1 464 000	35 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	49 000	0
Expenditure	2 000	71 000	30 000	7 000
Operating Profit	−2 000	−71 000	19 000	−7 000
Financial Income	6 492 000	2 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	6 492 000	2 000 000	0	0
Earnings Before Tax	6 490 000	1 929 000	19 000	−7 000
Tax	18 000	0	1 000	0
Net Income	6 472 000	1 929 000	18 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	980 000	980 000	980 000	980 000
Total Current Assets	7 895 000	2 340 000	52 000	3 000
Total Assets	8 875 000	3 320 000	1 032 000	983 000
Total Retained Equity	6 333 000	1 439 000	10 000	−7 000
Total Equity	6 358 000	1 464 000	35 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 439 000	1 856 000	998 000	966 000
Total Equity and Debt	8 797 000	3 320 000	1 032 000	983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	49 000	0
Other Income	0	0	0	0
Revenue	0	0	49 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	71 000	30 000	7 000
Operating Profit	−2 000	−71 000	19 000	−7 000
Financial Income	6 492 000	2 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	6 492 000	2 000 000	0	0
Dividends	1 500 000	500 000	0	0
Net Income	6 472 000	1 929 000	18 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	980 000	980 000	980 000	980 000
Total Fixed Assets	980 000	980 000	980 000	980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	183 000	3 000	3 000
Total Current Assets	7 895 000	2 340 000	52 000	3 000
Total Assets	8 875 000	3 320 000	1 032 000	983 000
Total Equity	6 358 000	1 464 000	35 000	17 000
Short-Term Group Debt	1 500 000	500 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	500 000	0	0
Other Current Debt	921 000	1 356 000	996 000	966 000
Total Current Debt	2 439 000	1 856 000	998 000	966 000
Total Equity and Debt	8 797 000	3 320 000	1 032 000	983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,79 %	131,76 %	51,43 %	−41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	38,78 %	-
Current Ratio	3,24	1,26	0,05	0
Quick Ratio	3,24	1,26	0,05	0
Equity Ratio	0,72	0,44	0,03	0,02
Gross Profit Margin	-	-	100 %	-