PRESTEGÅRD CONSULTING AS

4072 RANDABERG

Finances

Share Ownership

Return on Equity

30,54 %

Current Ratio

6,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 144 000	1 722 000	1 404 000	1 767 000
Net Income	887 000	670 000	433 000	662 000
Total Assets	3 447 000	2 447 000	1 637 000	1 269 000
Total Equity	2 904 000	2 017 000	1 347 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 144 000	1 722 000	1 404 000	1 767 000
Expenditure	1 007 000	863 000	850 000	921 000
Operating Profit	1 137 000	859 000	554 000	845 000
Financial Income	1 000	1 000	3 000	2 000
Financial Costs	0	1 000	1 000	0
Financial Balance	1 000	0	2 000	2 000
Earnings Before Tax	1 138 000	859 000	556 000	847 000
Tax	251 000	189 000	123 000	185 000
Net Income	887 000	670 000	433 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 447 000	2 447 000	1 637 000	1 269 000
Total Assets	3 447 000	2 447 000	1 637 000	1 269 000
Total Retained Equity	2 874 000	1 992 000	1 322 000	889 000
Total Equity	2 904 000	2 017 000	1 347 000	913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	543 000	431 000	290 000	355 000
Total Equity and Debt	3 447 000	2 447 000	1 637 000	1 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 144 000	1 722 000	1 404 000	1 767 000
Other Income	0	0	0	0
Revenue	2 144 000	1 722 000	1 404 000	1 767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	890 000	762 000	744 000	746 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 007 000	863 000	850 000	921 000
Operating Profit	1 137 000	859 000	554 000	845 000
Financial Income	1 000	1 000	3 000	2 000
Financial Costs	0	1 000	1 000	0
Financial Balance	1 000	0	2 000	2 000
Dividends	0	0	0	0
Net Income	887 000	670 000	433 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 650 000	995 000	0	0
Cash, Bank	272 000	974 000	1 308 000	940 000
Total Current Assets	3 447 000	2 447 000	1 637 000	1 269 000
Total Assets	3 447 000	2 447 000	1 637 000	1 269 000
Total Equity	2 904 000	2 017 000	1 347 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	0	0
Unpaid Taxes	209 000	171 000	100 000	101 000
Dividends	0	0	0	0
Other Current Debt	80 000	68 000	68 000	68 000
Total Current Debt	543 000	431 000	290 000	355 000
Total Equity and Debt	3 447 000	2 447 000	1 637 000	1 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,54 %	33,22 %	32,15 %	72,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,03 %	49,88 %	39,46 %	47,82 %
Current Ratio	6,35	5,68	5,64	3,57
Quick Ratio	6,35	5,68	5,64	3,57
Equity Ratio	0,84	0,82	0,82	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %