EHN AS

8723 HUSBY

Finances

Share Ownership

Return on Equity

24,33 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	871 000	745 000	608 000	894 000
Net Income	479 000	387 000	272 000	527 000
Total Assets	2 167 000	1 599 000	1 210 000	1 203 000
Total Equity	1 969 000	1 490 000	1 102 000	830 000

Income (NOK)	2022	2021	2020	2019
Revenue	871 000	745 000	608 000	894 000
Expenditure	256 000	249 000	259 000	228 000
Operating Profit	615 000	497 000	349 000	666 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	10 000
Earnings Before Tax	615 000	497 000	349 000	677 000
Tax	136 000	109 000	77 000	149 000
Net Income	479 000	387 000	272 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 896 000	1 596 000	700 000	0
Total Current Assets	271 000	3 000	510 000	1 203 000
Total Assets	2 167 000	1 599 000	1 210 000	1 203 000
Total Retained Equity	1 939 000	1 460 000	1 072 000	800 000
Total Equity	1 969 000	1 490 000	1 102 000	830 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	109 000	107 000	373 000
Total Equity and Debt	2 167 000	1 599 000	1 210 000	1 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	871 000	745 000	608 000	894 000
Other Income	0	0	0	0
Revenue	871 000	745 000	608 000	894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	252 000	244 000	255 000	225 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	256 000	249 000	259 000	228 000
Operating Profit	615 000	497 000	349 000	666 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	10 000
Dividends	0	0	0	0
Net Income	479 000	387 000	272 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 896 000	1 596 000	700 000	0
Total Fixed Assets	1 896 000	1 596 000	700 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	−27 000	480 000	1 173 000
Total Current Assets	271 000	3 000	510 000	1 203 000
Total Assets	2 167 000	1 599 000	1 210 000	1 203 000
Total Equity	1 969 000	1 490 000	1 102 000	830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	1 000	1 000
Unpaid Taxes	60 000	−2 000	30 000	223 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	198 000	109 000	107 000	373 000
Total Equity and Debt	2 167 000	1 599 000	1 210 000	1 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,33 %	25,97 %	24,68 %	63,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,61 %	66,71 %	57,4 %	74,5 %
Current Ratio	1,37	0,03	4,77	3,23
Quick Ratio	1,37	0,03	4,77	3,23
Equity Ratio	0,91	0,93	0,91	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %