company

ATIC AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

126,09 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	735 000	0	200 000	1 113 000
Net Income	29 000	−2 000	−52 000	12 000
Total Assets	102 000	22 000	16 000	237 000
Total Equity	23 000	−6 000	−5 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	735 000	0	200 000	1 113 000
Expenditure	698 000	2 000	266 000	1 098 000
Operating Profit	38 000	−2 000	−66 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	−2 000	−66 000	16 000
Tax	8 000	0	−15 000	3 000
Net Income	29 000	−2 000	−52 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	16 000	15 000	13 000
Total Current Assets	94 000	6 000	1 000	224 000
Total Assets	102 000	22 000	16 000	237 000
Total Retained Equity	−1 000	−31 000	−29 000	22 000
Total Equity	23 000	−6 000	−5 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	28 000	20 000	190 000
Total Equity and Debt	102 000	22 000	16 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	735 000	0	198 000	1 113 000
Other Income	0	0	3 000	0
Revenue	735 000	0	200 000	1 113 000
Cost of Goods Sold	19 000	0	14 000	85 000
Salary Costs	604 000	0	136 000	725 000
Depreciation	0	0	7 000	11 000
Impairment	0	0	0	0
Expenditure	698 000	2 000	266 000	1 098 000
Operating Profit	38 000	−2 000	−66 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	−2 000	−52 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	16 000	15 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	12 000
Total Tangible Assets	0	0	0	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	16 000	15 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	6 000	1 000	136 000
Total Current Assets	94 000	6 000	1 000	224 000
Total Assets	102 000	22 000	16 000	237 000
Total Equity	23 000	−6 000	−5 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	17 000
Unpaid Taxes	23 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	7 000	20 000	168 000
Total Current Debt	79 000	28 000	20 000	190 000
Total Equity and Debt	102 000	22 000	16 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,09 %	33,33 %	1 040 %	25,53 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	5,17 %	-	−33 %	1,44 %
Current Ratio	1,19	0,21	0,05	1,18
Quick Ratio	1,19	0,21	0,05	1,18
Equity Ratio	0,23	−0,27	−0,31	0,2
Gross Profit Margin	97,41 %	-	93 %	92,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English