BUENO AS

5397 BEKKJARVIK

Finances

Share Ownership

Return on Equity

4,6 %

Current Ratio

0,6

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	270 000	246 000	18 000	0
Net Income	94 000	67 000	2 000	−9 000
Total Assets	4 907 000	4 920 000	4 871 000	17 000
Total Equity	2 042 000	1 948 000	1 880 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	270 000	246 000	18 000	0
Expenditure	46 000	83 000	3 000	9 000
Operating Profit	224 000	164 000	15 000	−9 000
Financial Income	0	0	0	0
Financial Costs	104 000	83 000	13 000	0
Financial Balance	−104 000	−83 000	−13 000	0
Earnings Before Tax	121 000	81 000	2 000	−9 000
Tax	27 000	13 000	0	0
Net Income	94 000	67 000	2 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 886 000	4 887 000	4 871 000	0
Total Current Assets	21 000	32 000	0	17 000
Total Assets	4 907 000	4 920 000	4 871 000	17 000
Total Retained Equity	142 000	61 000	−7 000	−9 000
Total Equity	2 042 000	1 948 000	1 880 000	8 000
Total Long-Term Debt	2 830 000	2 950 000	2 982 000	0
Total Current Debt	35 000	22 000	8 000	8 000
Total Equity and Debt	4 907 000	4 920 000	4 871 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	270 000	246 000	18 000	0
Revenue	270 000	246 000	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	46 000	83 000	3 000	9 000
Operating Profit	224 000	164 000	15 000	−9 000
Financial Income	0	0	0	0
Financial Costs	104 000	83 000	13 000	0
Financial Balance	−104 000	−83 000	−13 000	0
Dividends	0	0	0	0
Net Income	94 000	67 000	2 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 886 000	4 887 000	4 871 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 886 000	4 887 000	4 871 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 886 000	4 887 000	4 871 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	32 000	0	17 000
Total Current Assets	21 000	32 000	0	17 000
Total Assets	4 907 000	4 920 000	4 871 000	17 000
Total Equity	2 042 000	1 948 000	1 880 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 830 000	2 950 000	2 982 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	35 000	22 000	8 000	8 000
Total Equity and Debt	4 907 000	4 920 000	4 871 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	3,44 %	0,11 %	−112,5 %
Debt-to-Equity Ratio	1,39	1,51	1,59	0
Operating Profit Margin	82,96 %	66,67 %	83,33 %	-
Current Ratio	0,6	1,45	0	2,13
Quick Ratio	0,6	1,45	0	2,13
Equity Ratio	0,42	0,4	0,39	0,47
Gross Profit Margin	100 %	100 %	100 %	-