CHRISTOPHER NILSEN AS

5237 RÅDAL

Finances

Share Ownership

Return on Equity

28,92 %

Current Ratio

6,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	748 000	619 000	442 000	0
Net Income	343 000	312 000	149 000	−10 000
Total Assets	1 388 000	936 000	603 000	381 000
Total Equity	1 186 000	843 000	531 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	748 000	619 000	442 000	0
Expenditure	308 000	216 000	255 000	11 000
Operating Profit	441 000	401 000	187 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	441 000	401 000	186 000	−10 000
Tax	98 000	89 000	37 000	0
Net Income	343 000	312 000	149 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	0	3 000	8 000
Total Current Assets	1 371 000	936 000	600 000	373 000
Total Assets	1 388 000	936 000	603 000	381 000
Total Retained Equity	786 000	448 000	136 000	−13 000
Total Equity	1 186 000	843 000	531 000	381 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	202 000	94 000	72 000	0
Total Equity and Debt	1 388 000	936 000	603 000	381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	748 000	619 000	442 000	0
Other Income	0	0	0	0
Revenue	748 000	619 000	442 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	3 000	0
Depreciation	2 000	3 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	308 000	216 000	255 000	11 000
Operating Profit	441 000	401 000	187 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	343 000	312 000	149 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	3 000	8 000
Total Tangible Assets	17 000	0	3 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	0	3 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 282 000	876 000	600 000	373 000
Total Current Assets	1 371 000	936 000	600 000	373 000
Total Assets	1 388 000	936 000	603 000	381 000
Total Equity	1 186 000	843 000	531 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	3 000	13 000	0
Unpaid Taxes	0	2 000	22 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	202 000	94 000	72 000	0
Total Equity and Debt	1 388 000	936 000	603 000	381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,92 %	37,01 %	28,06 %	−2,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,96 %	64,78 %	42,31 %	-
Current Ratio	6,79	9,96	8,33	-
Quick Ratio	6,79	9,96	8,33	-
Equity Ratio	0,85	0,9	0,88	1
Gross Profit Margin	100 %	100 %	100 %	-